End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
869.6
RUB
|
+0.65%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
55,440
|
57,394
|
57,394
|
Enterprise Value (EV)
1 |
56,983
|
58,069
|
61,387
|
P/E ratio
|
10.6
x
|
9.43
x
|
5.92
x
|
Yield
|
-
|
6.6%
|
-
|
Capitalization / Revenue
|
7.83
x
|
4.17
x
|
2.58
x
|
EV / Revenue
|
8.05
x
|
4.22
x
|
2.76
x
|
EV / EBITDA
|
26.2
x
|
9.2
x
|
6.14
x
|
EV / FCF
|
-504,840,344
x
|
-769,588,051
x
|
-13,663,353
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
15.8
x
|
6.92
x
|
4.35
x
|
Nbr of stocks (in thousands)
|
66,000
|
66,000
|
66,000
|
Reference price
2 |
840.0
|
869.6
|
869.6
|
Announcement Date
|
22-04-20
|
23-04-04
|
24-04-10
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,577
|
3,451
|
5,530
|
7,076
|
13,775
|
22,213
|
EBITDA
1 |
515.2
|
380.4
|
1,735
|
2,178
|
6,315
|
10,002
|
EBIT
1 |
469.6
|
317.4
|
1,668
|
2,086
|
6,232
|
9,816
|
Operating Margin
|
18.22%
|
9.2%
|
30.15%
|
29.47%
|
45.24%
|
44.19%
|
Earnings before Tax (EBT)
1 |
380.6
|
203.8
|
1,575
|
2,028
|
6,091
|
9,891
|
Net income
1 |
318.9
|
160.5
|
1,512
|
1,914
|
6,088
|
9,696
|
Net margin
|
12.37%
|
4.65%
|
27.34%
|
27.05%
|
44.2%
|
43.65%
|
EPS
2 |
51.43
|
25.89
|
243.9
|
79.56
|
92.25
|
146.9
|
Free Cash Flow
|
-
|
419.3
|
-239.2
|
-112.9
|
-75.45
|
-4,493
|
FCF margin
|
-
|
12.15%
|
-4.32%
|
-1.6%
|
-0.55%
|
-20.23%
|
FCF Conversion (EBITDA)
|
-
|
110.21%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
261.2%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
95.60
|
-
|
57.43
|
-
|
Announcement Date
|
21-11-26
|
21-11-26
|
21-11-26
|
22-04-20
|
23-04-04
|
24-04-10
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,274
|
1,076
|
942
|
1,543
|
675
|
3,993
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.473
x
|
2.828
x
|
0.543
x
|
0.7083
x
|
0.1069
x
|
0.3993
x
|
Free Cash Flow
|
-
|
419
|
-239
|
-113
|
-75.5
|
-4,493
|
ROE (net income / shareholders' equity)
|
-
|
17.3%
|
85.7%
|
63.5%
|
103%
|
90.2%
|
ROA (Net income/ Total Assets)
|
-
|
4.25%
|
18%
|
16.4%
|
28.9%
|
26.7%
|
Assets
1 |
-
|
3,775
|
8,419
|
11,679
|
21,033
|
36,278
|
Book Value Per Share
2 |
137.0
|
163.0
|
407.0
|
53.10
|
126.0
|
200.0
|
Cash Flow per Share
2 |
33.00
|
39.30
|
72.80
|
11.60
|
62.50
|
25.50
|
Capex
1 |
74
|
60.6
|
83.6
|
128
|
407
|
614
|
Capex / Sales
|
2.87%
|
1.75%
|
1.51%
|
1.81%
|
2.96%
|
2.77%
|
Announcement Date
|
21-11-26
|
21-11-26
|
21-11-26
|
22-04-20
|
23-04-04
|
24-04-10
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 631M | | +7.79% | 103B | | +4.95% | 46.93B | | +9.68% | 15.67B | | +12.45% | 10.42B | | +62.10% | 4.85B | | -24.89% | 3.14B | | -14.47% | 1.74B | | -13.46% | 1.12B | | +21.28% | 845M |
Security Software
|