|
End-of-day quote
Thailand S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 1.940 THB | -1.02% |
|
-0.51% | +61.67% |
Company Valuation: Porn Prom Metal
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 320.7 | 1,342 | 903.1 | 860.9 | 789.1 | 506.4 |
| Change | - | 318.42% | -32.7% | -4.67% | -8.33% | -35.83% |
| Enterprise Value (EV) 1 | 786.5 | 2,084 | 1,783 | 1,577 | 1,412 | 995.8 |
| Change | - | 164.96% | -14.41% | -11.56% | -10.46% | -29.49% |
| P/E | -38.3x | 15.5x | 121x | 5.19x | 6.59x | 4.5x |
| PBR | 0.38x | 1.42x | 0.96x | 0.79x | 0.67x | 0.4x |
| PEG | - | -0x | -1.3x | 0x | -0.2x | -0.76x |
| Capitalization / Revenue | 0.21x | 0.65x | 0.46x | 0.35x | 0.36x | 0.24x |
| EV / Revenue | 0.53x | 1x | 0.9x | 0.65x | 0.64x | 0.46x |
| EV / EBITDA | 19.9x | 9.59x | 15.7x | 5.75x | 6.47x | 4.98x |
| EV / EBIT | -41.6x | 13.1x | 29.8x | 7.08x | 8.4x | 6.63x |
| EV / FCF | 6.36x | -12.1x | -21.1x | 5.21x | 6.13x | 7.12x |
| FCF Yield | 15.7% | -8.28% | -4.75% | 19.2% | 16.3% | 14% |
| Dividend per Share 2 | 0.015 | 0.033 | 0.025 | 0.058 | 0.05 | 0.05 |
| Rate of return | 1.97% | 1.04% | 1.17% | 2.84% | 2.67% | 4.17% |
| EPS 2 | -0.0198 | 0.2058 | 0.0176 | 0.393 | 0.2837 | 0.2669 |
| Distribution rate | -75.6% | 16% | 142% | 14.8% | 17.6% | 18.7% |
| Net sales 1 | 1,496 | 2,078 | 1,972 | 2,437 | 2,201 | 2,150 |
| EBITDA 1 | 39.5 | 217.2 | 113.4 | 274.4 | 218.1 | 199.8 |
| EBIT 1 | -18.89 | 159.5 | 59.79 | 222.7 | 168.2 | 150.2 |
| Net income 1 | -8.372 | 86.84 | 7.441 | 165.8 | 119.7 | 112.7 |
| Net Debt 1 | 465.7 | 741.8 | 880.3 | 716.3 | 623.2 | 489.4 |
| Reference price 2 | 0.760 | 3.180 | 2.140 | 2.040 | 1.870 | 1.200 |
| Nbr of stocks (in thousands) | 422,000 | 422,000 | 422,000 | 422,000 | 422,001 | 422,001 |
| Announcement Date | 3/1/21 | 2/28/22 | 2/27/23 | 2/29/24 | 2/28/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.23M | |
| 13.77x | 1.58x | 8.08x | 0.82% | 62.13B | |
| 7.43x | 1.57x | 4.18x | 8.99% | 48.61B | |
| 19.63x | 0.79x | 6.65x | 1.02% | 45.13B | |
| 14.21x | 1.58x | 9.2x | 0.85% | 35.67B | |
| 17.58x | 1.72x | 9.34x | 0.62% | 32.01B | |
| 17.92x | 2.24x | 5.63x | 3.66% | 30.87B | |
| 16.31x | 1.24x | 10.72x | 1.14% | 22.26B | |
| 11.78x | 1.09x | 6.57x | 2.52% | 22.05B | |
| 11.86x | 0.76x | 6.21x | 3.67% | 21.78B | |
| Average | 14.50x | 1.40x | 7.40x | 2.59% | 32.05B | |
| Weighted average by Cap. | 14.37x | 1.43x | 7.25x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PPM Stock
- Valuation Porn Prom Metal
Select your edition
All financial news and data tailored to specific country editions
