|
Market Closed -
Hong Kong S.E.
04:08:31 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 56.50 HKD | +0.89% |
|
+10.24% | -51.83% |
| 09-17 | Waymo Plans to Launch Robotaxi Services in Singapore in 2028 | DJ |
| 09-14 | Pony AI Unveils L4 Autonomous Truck With GAC Commercial Vehicle | MT |
Company Valuation: Pony AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,008 | 6,286 | 3,154 | - | - |
| Change | - | 25.54% | -49.83% | - | - |
| Enterprise Value (EV) 1 | 4,485 | 6,008 | 2,993 | 3,179 | 3,192 |
| Change | - | 33.96% | -50.18% | 6.21% | 0.4% |
| P/E | -5.98x | -41.4x | -11.2x | -11.6x | -15.5x |
| PBR | 5.29x | 3.33x | 2.28x | 2.91x | 3.57x |
| PEG | -0.1x | 0.5x | -0.1x | 2.91x | 0.6x |
| Capitalization / Revenue | 66.7x | 69.8x | 21x | 10.5x | 4.36x |
| EV / Revenue | 59.8x | 66.8x | 19.9x | 10.6x | 4.41x |
| EV / EBITDA | -16.2x | -23.6x | -10.9x | -12.3x | -17.8x |
| EV / EBIT | -15.7x | -23x | -10.1x | -10.9x | -15.2x |
| EV / FCF | -36.7x | -28.8x | -9.61x | -10.4x | -13.2x |
| FCF Yield | -2.72% | -3.48% | -10.4% | -9.59% | -7.58% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -2.4 | -0.35 | -0.6498 | -0.6239 | -0.468 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 75.02 | 90 | 150 | 300.9 | 724.1 |
| EBITDA 1 | -277.2 | -254.6 | -273.4 | -258.4 | -179.8 |
| EBIT 1 | -285.5 | -260.9 | -295.2 | -291.1 | -209.5 |
| Net income 1 | -274.1 | -134 | -274.2 | -268.5 | -200.1 |
| Net Debt 1 | -522.7 | -278.3 | -160.7 | 25.07 | 37.69 |
| Reference price 2 | 14.350 | 14.500 | 7.260 | 7.260 | 7.260 |
| Nbr of stocks (in thousands) | 348,962 | 433,542 | 434,414 | - | - |
| Announcement Date | 3/25/25 | 3/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -638.44x | 6.31x | 93.55x | -.--% | 6.02B | |
| 29.12x | 5.05x | 19.63x | 0.18% | 5.92B | |
| -11.33x | 19.95x | -10.95x | -.--% | 3.15B | |
| 39.71x | 2.82x | 16.84x | - | 1.37B | |
| -6.53x | 51.87x | -3.91x | -.--% | 596M | |
| 46.47x | - | - | 0.52% | 575M | |
| Average | -90.17x | 17.20x | 23.03x | 0.14% | 2.94B | |
| Weighted average by Cap. | -205.78x | 9.70x | 39.01x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PONY Stock
- 2026 Stock
- Valuation Pony AI Inc.
Select your edition
All financial news and data tailored to specific country editions
