Stock PTL POLYPLEX (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Polyplex (Thailand)

Equities

PTL

TH0815010002

Commodity Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
10 THB +5.26% Intraday chart for Polyplex (Thailand) +4.71% -0.99%
02-13 Polyplex Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Polyplex Public Company Limited Approves Board Changes CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 14,040 8,370 20,700 22,230 15,840 8,730
Enterprise Value (EV) 1 15,781 9,726 21,120 23,713 16,502 9,889
P/E ratio 6.04 x 4.64 x 6.97 x 6.26 x 7.56 x 29 x
Yield 4.1% 6.99% 4.35% 5.3% 4.77% -
Capitalization / Revenue 0.95 x 0.59 x 1.36 x 1.03 x 0.6 x 0.42 x
EV / Revenue 1.07 x 0.69 x 1.39 x 1.1 x 0.63 x 0.47 x
EV / EBITDA 5.66 x 3.25 x 5.04 x 4.99 x 4.81 x 5.09 x
EV / FCF 165 x 50.7 x 8.1 x -19.1 x 13.5 x -9.96 x
FCF Yield 0.61% 1.97% 12.3% -5.24% 7.39% -10%
Price to Book 1.21 x 0.65 x 1.35 x 1.25 x 0.83 x 0.43 x
Nbr of stocks (in thousands) 900,000 900,000 900,000 900,000 900,000 900,000
Reference price 2 15.60 9.300 23.00 24.70 17.60 9.700
Announcement Date 19-05-15 20-05-22 21-05-24 22-05-23 23-05-23 24-05-16
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024
Net sales 1 14,814 14,125 15,171 21,558 26,357 20,911
EBITDA 1 2,790 2,989 4,189 4,748 3,434 1,943
EBIT 1 2,036 2,128 3,260 3,763 2,346 833.2
Operating Margin 13.74% 15.06% 21.49% 17.45% 8.9% 3.98%
Earnings before Tax (EBT) 1 2,374 2,060 3,243 4,075 2,427 320.8
Net income 1 2,324 1,803 2,970 3,550 2,096 300.7
Net margin 15.69% 12.77% 19.58% 16.47% 7.95% 1.44%
EPS 2 2.583 2.003 3.300 3.944 2.329 0.3341
Free Cash Flow 1 95.78 191.7 2,606 -1,242 1,220 -993.3
FCF margin 0.65% 1.36% 17.18% -5.76% 4.63% -4.75%
FCF Conversion (EBITDA) 3.43% 6.41% 62.22% - 35.53% -
FCF Conversion (Net income) 4.12% 10.63% 87.76% - 58.21% -
Dividend per Share 2 0.6400 0.6500 1.000 1.310 0.8400 -
Announcement Date 19-05-15 20-05-22 21-05-24 22-05-23 23-05-23 24-05-16
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 1,741 1,356 420 1,483 662 1,159
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6241 x 0.4535 x 0.1002 x 0.3124 x 0.1929 x 0.5966 x
Free Cash Flow 1 95.8 192 2,606 -1,242 1,220 -993
ROE (net income / shareholders' equity) 21.1% 14.7% 21% 21.4% 11.6% 1.82%
ROA (Net income/ Total Assets) 8.21% 7.98% 10.9% 10.3% 5.72% 1.98%
Assets 1 28,306 22,604 27,348 34,410 36,655 15,174
Book Value Per Share 2 12.90 14.30 17.00 19.80 21.20 22.40
Cash Flow per Share 2 0.9500 1.340 1.910 2.450 2.610 1.800
Capex 1 1,443 1,855 250 1,716 1,152 2,156
Capex / Sales 9.74% 13.13% 1.65% 7.96% 4.37% 10.31%
Announcement Date 19-05-15 20-05-22 21-05-24 22-05-23 23-05-23 24-05-16
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Plastics

1st Jan change Capi.
POLYPLEX (THAILAND) Stock Polyplex (Thailand)
-0.99% 236M
DOW INC. Stock Dow Inc.
+7.93% 41.28B
LG CHEM, LTD. Stock LG Chem, Ltd.
-20.24% 22.66B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.76% 13.54B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.15% 10.37B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+24.37% 8.43B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+7.38% 6.89B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.87% 5.46B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-22.19% 3.6B
ORBIA ADVANCE CORPORATION, S.A.B. DE C.V. Stock Orbia Advance Corporation, S.A.B. de C.V.
-21.64% 3.38B
Plastics
  1. Stock Market
  2. Equities
  3. PTL Stock
  4. Financials Polyplex (Thailand)
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW