Valuation Polson Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:01 2026-06-25 EDT			5-day change	1st Jan Change
11,229.15 ^INR	+2.07%		+0.26%	-1.58%

05-29	Polson Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-14	Polson Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	829.5	1,101	1,325	1,196	1,517	1,439
Change	-	32.7%	20.38%	-9.76%	26.9%	-5.18%
Enterprise Value (EV) ¹	1,309	1,489	1,873	1,684	1,887	1,855
Change	-	13.75%	25.79%	-10.07%	12.05%	-1.68%
P/E	11.7x	12.9x	21.3x	24.8x	29.2x	27.5x
PBR	0.86x	1.05x	1.19x	1.03x	1.25x	1.14x
PEG	-	0.6x	-0.8x	-1.1x	3.84x	42.38x
Capitalization / Revenue	0.84x	1.23x	1.35x	1.42x	1.57x	1.54x
EV / Revenue	1.33x	1.66x	1.91x	2x	1.96x	1.99x
EV / EBITDA	6.51x	7.64x	9.85x	9.52x	10.5x	11.6x
EV / EBIT	8.41x	10.1x	13.5x	13.8x	15.5x	18.7x
EV / FCF	10.4x	15.9x	-11.8x	-28.7x	17.3x	-22.4x
FCF Yield	9.57%	6.3%	-8.44%	-3.49%	5.79%	-4.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	591.5	711	519.1	402.5	433.1	435.9
Distribution rate	-	-	-	-	-	-
Net sales ¹	984	898.4	982.4	843.3	963.9	932.8
EBITDA ¹	201	194.9	190.2	176.9	179.3	159.9
EBIT ¹	155.7	147.2	138.9	121.8	121.8	99.36
Net income ¹	70.98	85.32	62.3	48.3	51.97	52.31
Net Debt ¹	479.5	388.2	547.8	488.4	369.7	416.6
Reference price ²	6,912.50	9,172.65	11,042.20	9,965.00	12,645.60	11,990.00
Nbr of stocks (in thousands)	120	120	120	120	120	120
Announcement Date	12/2/20	9/7/21	9/7/22	9/6/23	9/5/24	9/6/25