|
Market Closed -
London S.E.
12:35:03 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 363.60 GBX | -2.47% |
|
-0.93% | +28.25% |
| 10-26 | WINNERS & LOSERS: Computacenter ups view; Man Group expands tie-up | AN |
| 10-05 | WINNERS & LOSERS: BT rescues TalkTalk; Ithaca makes Canada buy | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,206 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 27.01% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,173 | 1,124 | 1,027 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 21.99% | -4.13% | -8.67% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 12.8x | 19.3x | 14.6x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.94x | 0.89x | 0.84x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.44x | 1.38x | 1.3x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.4x | 1.29x | 1.1x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.19x | 4.31x | 3.54x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 6.85x | 7.31x | 5.79x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 11.6x | 12.2x | 9.21x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8.63% | 8.22% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 838.9 | 872 | 929.4 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 279.9 | 261.1 | 290 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 171.3 | 153.8 | 177.5 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 97.7 | 64.3 | 85.3 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -33.06 | -81.55 | -179 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.341 | 4.341 | 4.341 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.1x | 1.44x | 4.3x | -.--% | 1.39B | |
| 24.88x | 6.41x | 15.01x | 1.57% | 26.93B | |
| 13.94x | 2.59x | 7.07x | 3.33% | 22.37B | |
| 13.02x | 2.17x | 7.61x | 5.71% | 17.64B | |
| 14.44x | 6.37x | 9.73x | 3.45% | 15.45B | |
| -82.99x | 1.35x | 9.25x | -.--% | 13.9B | |
| 13.01x | 2.09x | 8.06x | 9.2% | 11.33B | |
| -445.65x | 1.64x | 16.66x | -.--% | 10.38B | |
| 33.89x | 3.83x | 18.28x | 3.13% | 8.45B | |
| Average | -44.71x | 3.10x | 10.67x | 2.93% | 14.2B | |
| Weighted average by Cap. | -30.45x | 3.61x | 10.96x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
