|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 378.60 GBX | -2.37% |
|
+5.17% | +33.54% |
| 07-10 | WINNERS & LOSERS: Vodafone and easyJet jump on deal activity | AN |
| 07-10 | Citi and Jefferies say buy Astra after tumble | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,231 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 29.64% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,189 | 1,184 | 1,106 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 29.04% | -0.36% | -6.6% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13.7x | 18.1x | 14.1x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.92x | 0.82x | 0.83x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.7x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.48x | 1.41x | 1.31x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.43x | 1.36x | 1.18x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 4.52x | 4.71x | 3.9x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 7.44x | 8.02x | 6.44x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 15.3x | 18.2x | 12.7x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 6.52% | 5.5% | 7.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.3242 | 0.245 | 0.3137 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 833 | 873.5 | 937.3 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 262.9 | 251.4 | 283.7 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 159.7 | 147.6 | 171.8 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 98.6 | 68.76 | 85.25 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | -42.43 | -46.73 | -124.9 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.430 | 4.430 | 4.430 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.97x | 1.46x | 4.62x | -.--% | 1.45B | |
| 25.39x | 6.51x | 15.27x | 1.54% | 27.29B | |
| 13.99x | 2.34x | 8.34x | 4.49% | 19.18B | |
| 48.08x | 1.54x | 9.99x | -.--% | 17.72B | |
| 15.55x | 2.58x | 9.67x | 6.57% | 15.6B | |
| 12.58x | 5.7x | 8.65x | 4.02% | 14.7B | |
| 100.07x | 1.83x | 16.45x | -.--% | 11.77B | |
| 36.02x | 3.92x | 19.56x | 2.86% | 8.76B | |
| 16.15x | 2.49x | 9.3x | 2.31% | 7.15B | |
| Average | 31.31x | 3.15x | 11.32x | 2.42% | 13.74B | |
| Weighted average by Cap. | 31.30x | 3.64x | 11.89x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
