|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5570 USD | +1.27% |
|
-5.53% | -14.44% |
Company Valuation: PLAYSTUDIOS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 497.7 | 504 | 363.2 | 231.9 | 82.16 | 70.8 | - | - |
| Change | - | 1.25% | -27.93% | -36.15% | -64.57% | -13.83% | - | - |
| Enterprise Value (EV) 1 | 284.2 | 370 | 230.3 | 122.7 | -22.78 | -37.55 | -43.22 | -50.05 |
| Change | - | 30.16% | -37.74% | -46.71% | -118.56% | -64.86% | -15.1% | -15.78% |
| P/E | 43.9x | -27.7x | -18.1x | -8.45x | -2.83x | -2.5x | -4.18x | -6.18x |
| PBR | 1.64x | 1.7x | 1.27x | 0.95x | 0.36x | 0.33x | 0.36x | 0.38x |
| PEG | - | 0x | -2.53x | -0.2x | -0.62x | 0.59x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.73x | 1.74x | 1.17x | 0.8x | 0.35x | 0.32x | 0.32x | 0.32x |
| EV / Revenue | 0.99x | 1.27x | 0.74x | 0.42x | -0.1x | -0.17x | -0.2x | -0.23x |
| EV / EBITDA | 7.19x | 9.67x | 3.7x | 2.17x | -0.64x | -1.68x | -2.13x | -2.34x |
| EV / EBIT | -95.1x | -13.2x | -22x | -3.73x | 0.95x | 1.07x | 1.6x | 1.93x |
| EV / FCF | - | 92,488x | 5.07x | 5.3x | -0.9x | -12.5x | -14.4x | -16.7x |
| FCF Yield | - | 0% | 19.7% | 18.9% | -111% | -7.99% | -6.94% | -5.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.14 | -0.15 | -0.22 | -0.23 | -0.2203 | -0.1317 | -0.089 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 287.4 | 290.3 | 310.9 | 289.4 | 235.1 | 224.1 | 218.2 | 220.1 |
| EBITDA 1 | 39.55 | 38.25 | 62.29 | 56.55 | 35.6 | 22.32 | 20.33 | 21.4 |
| EBIT 1 | -2.99 | -28.08 | -10.49 | -32.86 | -23.92 | -35.21 | -27 | -25.9 |
| Net income 1 | 10.74 | -17.78 | -19.39 | -28.69 | -28.64 | -28.2 | -17.07 | -11.61 |
| Net Debt 1 | -213.5 | -134 | -132.9 | -109.2 | -104.9 | -108.4 | -114 | -120.8 |
| Reference price 2 | 3.9500 | 3.8800 | 2.7100 | 1.8600 | 0.6515 | 0.5500 | 0.5500 | 0.5500 |
| Nbr of stocks (in thousands) | 126,008 | 129,885 | 134,031 | 124,684 | 126,104 | 128,722 | - | - |
| Announcement Date | 2/24/22 | 3/9/23 | 3/11/24 | 3/10/25 | 3/16/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.5x | -0.17x | -1.68x | -.--% | 70.8M | |
| -44.61x | 0.41x | 39.16x | -.--% | 16.09B | |
| -46.23x | 1.28x | 6.81x | -.--% | 7.85B | |
| 10.72x | 3.97x | 7.47x | 3.41% | 6.75B | |
| 33.51x | 5.42x | 26.79x | -.--% | 3.95B | |
| 11.56x | 1.33x | 6.59x | 1.41% | 2.13B | |
| 11.48x | 1.11x | 4.45x | 2.2% | 1.7B | |
| 21.2x | 1.38x | 5.88x | - | 1.57B | |
| 117.49x | 5.69x | 42.93x | - | 1.18B | |
| Average | 12.51x | 2.27x | 15.38x | 1% | 4.59B | |
| Weighted average by Cap. | -16.01x | 1.90x | 22.31x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MYPS Stock
- Valuation PLAYSTUDIOS, Inc.
Select your edition
All financial news and data tailored to specific country editions
