Company Valuation: Pilulka Lékárny

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 4,212 1,639 665.8 291 460.1
Change - -61.1% -59.37% -56.3% 58.14%
Enterprise Value (EV) 1 4,141 1,618 732 329.2 499.8
Change - -60.93% -54.76% -55.02% 51.8%
P/E - -25.2x -3.81x -2.31x -11.8x
PBR - 11.7x 20.3x -3.1x -3.44x
PEG - - -0x 0.1x 0.2x
Capitalization / Revenue 1.77x 0.67x 0.31x 0.22x 0.53x
EV / Revenue 1.74x 0.66x 0.34x 0.25x 0.57x
EV / EBITDA 501x -54.1x -5.82x -3.65x -329x
EV / EBIT -295x -33.9x -4.93x -3x -30.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -25.76 -64.63 -46.46 -14.36
Distribution rate - - - - -
Net sales 1 2,380 2,447 2,132 1,304 876.4
EBITDA 1 8.262 -29.89 -125.7 -90.27 -1.521
EBIT 1 -14.05 -47.74 -148.6 -109.9 -16.48
Net income 1 -25.5 -64.94 -174.9 -125.7 -38.87
Net Debt 1 -71.61 -20.67 66.16 38.28 39.66
Reference price 2 1,685.00 650.00 246.00 107.50 170.00
Nbr of stocks (in thousands) 2,500 2,521 2,707 2,707 2,707
Announcement Date 4/4/23 4/4/23 5/29/24 4/25/25 6/15/26
1CZK in Million2CZK
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.62M
16.19x0.72x7.53x2.3% 6.09B
12.7x0.8x5.81x3.38% 3.6B
16.13x0.98x7.32x4% 3.39B
14.53x1.23x7.48x5.69% 3.26B
13.19x0.54x4.27x5.24% 2.93B
40.37x - - - 2.53B
23.19x0.66x8.52x1.77% 1.71B
-92.5x0.48x17.95x0.01% 1.61B
Average 5.47x 0.77x 8.41x 3.2% 2.79B
Weighted average by Cap. 11.05x 0.80x 7.62x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PINK Stock
  4. Valuation Pilulka Lékárny