Valuation Pieno Zvaigzdes

Stocks

Market Closed - Nasdaq Vilnius 09:30:00 2026-10-16 EDT			5-day change	1st Jan Change
1.795 ^EUR	+0.56%		+0.84%	+12.89%

09-29	AB Pieno ?vaig?des Announces Appointment of Ligita Jonu?iene as Member of Audit Committee	CI
09-29	AB Pieno Zvaigzdes Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	42.43	60.93	66.8	50.55	60.48	73.12
Change	-	43.62%	9.63%	-24.32%	19.64%	20.9%
Enterprise Value (EV) ¹	64.82	78.8	88.33	80.46	71.22	83.41
Change	-	21.58%	12.09%	-8.91%	-11.49%	17.12%
P/E	10.4x	7.94x	54.6x	-9.33x	4.62x	7.36x
PBR	1.47x	1.82x	2.36x	2.2x	1.67x	1.83x
PEG	-	0.1x	-0.6x	0x	-0x	-0.3x
Capitalization / Revenue	0.25x	0.36x	0.38x	0.25x	0.3x	0.35x
EV / Revenue	0.38x	0.46x	0.5x	0.39x	0.35x	0.4x
EV / EBITDA	6.4x	5.93x	14.8x	-39.7x	3.22x	4.86x
EV / EBIT	14.2x	8.8x	56.1x	-12x	4.09x	6.64x
EV / FCF	24.1x	15x	40.6x	-11.2x	5.33x	12.5x
FCF Yield	4.15%	6.66%	2.46%	-8.92%	18.8%	7.99%
Dividend per Share ²	0.07	0.14	-	-	0.14	0.14
Rate of return	7.45%	10.4%	-	-	10.4%	8.64%
EPS ²	0.09	0.17	0.0271	-0.12	0.29	0.22
Distribution rate	77.8%	82.4%	-	-	48.3%	63.6%
Net sales ¹	170.6	171.1	176.7	204.6	201.1	210.4
EBITDA ¹	10.13	13.29	5.953	-2.028	22.1	17.16
EBIT ¹	4.564	8.951	1.574	-6.711	17.41	12.56
Net income ¹	4.11	7.712	1.223	-5.32	13.26	10.07
Net Debt ¹	22.39	17.87	21.53	29.91	10.74	10.29
Reference price ²	0.940	1.350	1.480	1.120	1.340	1.620
Nbr of stocks (in thousands)	45,134	45,134	45,134	45,134	45,134	45,134
Announcement Date	4/10/20	5/3/21	3/25/22	4/5/23	4/9/24	4/3/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PIENO ZVAIGZDES	-	-	-	-	91.14M
NESTLÉ S.A.	21.67x	2.92x	14.57x	3.81%	257B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.54x	15.12x	3.22%	81.57B
DANONE	16.66x	1.72x	9.75x	3.8%	44.55B
ARCHER-DANIELS-MIDLAND COMPANY	15.28x	0.54x	9.78x	2.52%	39.81B
THE HERSHEY COMPANY	20.68x	3.15x	12.8x	3.38%	34.32B
AJINOMOTO CO., INC.	36.14x	3.12x	18.19x	1.03%	31.92B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.13x	5.5x	17.54x	3.21%	29.68B
KRAFT HEINZ	-8.35x	1.83x	9.13x	6.77%	28.08B
Average	18.51x	2.67x	13.36x	3.47%	60.82B
Weighted average by Cap.	20.02x	2.70x	13.89x	3.56%