Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,614 - -
Change - 25.96% 14.77% 25.78% -2.37% 14.46% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,614 1,614 1,614
Change - 25.96% 14.77% 25.78% -2.37% 14.46% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 12.2x 13.4x 13.2x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -6.95x -1.54x 10.8x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.86x 1.81x 1.71x
EV / Revenue 0x 0x 0x 0x 0x 1.86x 1.81x 1.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.17x 8.16x 7.38x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.24 2.045 2.07
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 868 892.4 946.3
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 197.6 197.8 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 131.3 118 121.5
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 27.36 27.36 27.36
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,997 - -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.21x - - - 1.61B
30.74x10.71x24.31x0.73% 547B
25.28x7.63x22.1x0.59% 264B
20.95x6.89x16.53x0.63% 250B
24.36x9.76x19.94x0.68% 180B
27.22x10.46x19.29x0.36% 128B
22.19x5.23x15.21x2.19% 118B
25.11x3.01x13.55x2.24% 70.69B
58.55x8.3x44.01x0.16% 61.03B
47.95x14.26x73.91x0.2% 36.43B
Average 29.46x 8.47x 27.65x 0.86% 165.78B
Weighted average by Cap. 27.96x 8.79x 22.63x 0.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Photronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Photronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Photronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Photronics, Inc.

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.