|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.30 NOK | 0.00% |
|
-2.93% | -21.15% |
| 07-16 | Linc increased net asset value by 6 percent in the second quarter | FW |
| 06-30 | Photocure ASA Announces CFO Transition | CI |
Company Valuation: Photocure ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,769 | 2,895 | 1,827 | 1,681 | 1,900 | 1,498 | - | - |
| Change | - | 4.55% | -36.89% | -8.01% | 13.04% | -21.15% | - | - |
| Enterprise Value (EV) 1 | 2,483 | 2,639 | 1,567 | 1,387 | 1,661 | 1,295 | 1,277 | 1,244 |
| Change | - | 6.28% | -40.61% | -11.53% | 19.77% | -22.01% | -1.44% | -2.58% |
| P/E | -89.3x | -40.2x | 6,740x | -344x | -1,190x | 16.6x | 34.9x | 35.6x |
| PBR | - | - | - | - | - | 5.23x | 4.64x | 4.45x |
| PEG | - | -0x | -67x | 0x | 17.9x | -0x | -0.7x | -17.23x |
| Capitalization / Revenue | 7.68x | 7.73x | 4.09x | 3.42x | 3.57x | 2.27x | 2.25x | 2.1x |
| EV / Revenue | 6.89x | 7.05x | 3.51x | 2.82x | 3.12x | 1.96x | 1.92x | 1.74x |
| EV / EBITDA | 136x | -107x | 28.2x | 28.2x | 57.8x | 7.57x | 13.1x | 11.4x |
| EV / EBIT | -426x | -53.9x | 56.4x | 68x | -2,229x | 8.05x | 15.9x | 13.4x |
| EV / FCF | 113x | -469x | 35.4x | 18.4x | 95x | 12.9x | 19.6x | 33.6x |
| FCF Yield | 0.89% | -0.21% | 2.82% | 5.43% | 1.05% | 7.76% | 5.09% | 2.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -2.66 | 0.01 | -0.18 | -0.06 | 3.393 | 1.613 | 1.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 360.5 | 374.5 | 446.2 | 491.7 | 532.6 | 659.7 | 664.7 | 713.7 |
| EBITDA 1 | 18.3 | -24.63 | 55.49 | 49.19 | 28.73 | 171 | 97.33 | 109.3 |
| EBIT 1 | -5.826 | -49 | 27.81 | 20.4 | -0.745 | 161 | 80.33 | 93 |
| Net income 1 | -30.9 | -71.86 | 0.267 | -4.81 | -1.519 | 91.33 | 43.33 | 54.33 |
| Net Debt 1 | -285.4 | -255.6 | -259.5 | -293.9 | -238.9 | -202.7 | -221.3 | -254.3 |
| Reference price 2 | 102.70 | 106.80 | 67.40 | 62.00 | 71.40 | 56.30 | 56.30 | 56.30 |
| Nbr of stocks (in thousands) | 26,960 | 27,106 | 27,106 | 27,106 | 26,607 | 26,607 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.59x | 1.96x | 7.57x | - | 156M | |
| 34.93x | 12.49x | 26.13x | 0.58% | 1,048B | |
| 26.93x | 6.14x | 16.82x | 2.14% | 603B | |
| 33.36x | 7.57x | 15.52x | 2.68% | 452B | |
| 17.83x | 4.42x | 10.88x | 3% | 327B | |
| 21.97x | 5.47x | 13.3x | 2.81% | 283B | |
| 20.86x | 4.4x | 12.18x | 2% | 259B | |
| 14.29x | 5.31x | 10.95x | 3.5% | 219B | |
| 24.02x | 6.34x | 11.18x | 2.75% | 198B | |
| -46.93x | 5.62x | 31.07x | 2.53% | 162B | |
| Average | 16.39x | 5.97x | 15.56x | 2.44% | 355.19B | |
| Weighted average by Cap. | 24.13x | 7.79x | 18.21x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PHO Stock
- Valuation Photocure ASA
Select your edition
All financial news and data tailored to specific country editions
