|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.10 NOK | -2.02% |
|
-3.17% | -18.63% |
| 06-30 | Photocure ASA Announces CFO Transition | CI |
| 06-30 | Photocure CFO to Retire | MT |
Company Valuation: Photocure ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,769 | 2,895 | 1,827 | 1,681 | 1,900 | 1,546 | - | - |
| Change | - | 4.55% | -36.89% | -8.01% | 13.04% | -18.63% | - | - |
| Enterprise Value (EV) 1 | 2,483 | 2,639 | 1,567 | 1,387 | 1,661 | 1,304 | 1,283 | 1,248 |
| Change | - | 6.28% | -40.61% | -11.53% | 19.77% | -21.49% | -1.59% | -2.78% |
| P/E | -89.3x | -40.2x | 6,740x | -344x | -1,190x | 16.9x | 34.4x | 34.9x |
| PBR | - | - | - | - | - | 5.4x | 4.79x | 4.6x |
| PEG | - | -0x | -67x | 0x | 17.9x | -0x | -0.7x | -29.43x |
| Capitalization / Revenue | 7.68x | 7.73x | 4.09x | 3.42x | 3.57x | 2.35x | 2.33x | 2.17x |
| EV / Revenue | 6.89x | 7.05x | 3.51x | 2.82x | 3.12x | 1.98x | 1.94x | 1.75x |
| EV / EBITDA | 136x | -107x | 28.2x | 28.2x | 57.8x | 10.4x | 13x | 11.3x |
| EV / EBIT | -426x | -53.9x | 56.4x | 68x | -2,229x | 12x | 15.8x | 13.2x |
| EV / FCF | 113x | -469x | 35.4x | 18.4x | 95x | 12.8x | 36.7x | 32x |
| FCF Yield | 0.89% | -0.21% | 2.82% | 5.43% | 1.05% | 7.78% | 2.73% | 3.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -2.66 | 0.01 | -0.18 | -0.06 | 3.437 | 1.687 | 1.667 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 360.5 | 374.5 | 446.2 | 491.7 | 532.6 | 658 | 663 | 712 |
| EBITDA 1 | 18.3 | -24.63 | 55.49 | 49.19 | 28.73 | 125.3 | 98.33 | 110.7 |
| EBIT 1 | -5.826 | -49 | 27.81 | 20.4 | -0.745 | 108.3 | 81.33 | 94.33 |
| Net income 1 | -30.9 | -71.86 | 0.267 | -4.81 | -1.519 | 92.33 | 45 | 56.33 |
| Net Debt 1 | -285.4 | -255.6 | -259.5 | -293.9 | -238.9 | -242 | -262.7 | -298.3 |
| Reference price 2 | 102.70 | 106.80 | 67.40 | 62.00 | 71.40 | 58.10 | 58.10 | 58.10 |
| Nbr of stocks (in thousands) | 26,960 | 27,106 | 27,106 | 27,106 | 26,607 | 26,607 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.26x | 2.03x | 10.66x | - | 159M | |
| 35.06x | 12.74x | 25.95x | 0.57% | 1,070B | |
| 27.14x | 6.24x | 16.98x | 2.1% | 611B | |
| 31.04x | 7.44x | 15.22x | 2.75% | 445B | |
| 17.73x | 4.41x | 10.84x | 3.01% | 329B | |
| 23.3x | 4.89x | 13.84x | 1.78% | 290B | |
| 21.86x | 5.61x | 13.55x | 2.82% | 287B | |
| 13.89x | 5.16x | 10.6x | 3.6% | 213B | |
| 23.6x | 6.28x | 11.05x | 2.79% | 195B | |
| -45.11x | 5.46x | 30.35x | 2.57% | 157B | |
| Average | 16.58x | 6.03x | 15.90x | 2.44% | 359.64B | |
| Weighted average by Cap. | 24.26x | 7.90x | 18.23x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PHO Stock
- Valuation Photocure ASA
Select your edition
All financial news and data tailored to specific country editions
