|
End-of-day quote
Taiwan S.E.
2026-10-08
|
5-day change | 1st Jan Change | ||
| 44.20 TWD | -0.67% |
|
+0.11% | -12.65% |
| 08-21 | Phoenix Tours Buys NT$10 Million Fuh Hwa Guardian JS Fund Units | MT |
| 08-06 | Phoenix Tours International, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Phoenix Tours International, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,085 | 2,839 | 4,487 | 5,376 | 5,133 | 4,296 |
| Change | - | 36.2% | 58.04% | 19.81% | -4.52% | -16.3% |
| Enterprise Value (EV) 1 | 2,105 | 2,666 | 4,740 | 5,298 | 4,876 | 4,216 |
| Change | - | 26.67% | 77.8% | 11.77% | -7.96% | -13.54% |
| P/E | 209x | 36.5x | -143x | 30.2x | 17.1x | 15x |
| PBR | 1.9x | 2.08x | 3.79x | 3.78x | 2.85x | 2.25x |
| PEG | - | 0x | 1x | -0x | 0.2x | -2.94x |
| Capitalization / Revenue | 4.26x | 18.9x | 22.1x | 2.44x | 1.63x | 1.37x |
| EV / Revenue | 4.3x | 17.8x | 23.4x | 2.41x | 1.55x | 1.34x |
| EV / EBITDA | -107x | -46.9x | -94.1x | 33.4x | 20.2x | 16.9x |
| EV / EBIT | -65.9x | -40.4x | -79.8x | 35.4x | 21.2x | 18.3x |
| EV / FCF | -17.8x | -14.7x | -17.1x | -13.4x | -46.6x | -30.1x |
| FCF Yield | -5.63% | -6.8% | -5.85% | -7.49% | -2.14% | -3.32% |
| Dividend per Share 2 | 0.2361 | 0.7871 | 0.2597 | 1.732 | 2.619 | 4.5 |
| Rate of return | 0.96% | 2.34% | 0.49% | 2.72% | 4.31% | 8.89% |
| EPS 2 | 0.1181 | 0.9202 | -0.3723 | 2.104 | 3.562 | 3.38 |
| Distribution rate | 200% | 85.5% | -69.8% | 82.3% | 73.5% | 133% |
| Net sales 1 | 489.5 | 149.9 | 202.7 | 2,203 | 3,145 | 3,136 |
| EBITDA 1 | -19.62 | -56.88 | -50.38 | 158.7 | 241 | 249.5 |
| EBIT 1 | -31.93 | -66.04 | -59.39 | 149.7 | 230.4 | 230 |
| Net income 1 | 10.21 | 77.74 | -31.24 | 178.2 | 301.7 | 287.7 |
| Net Debt 1 | 19.96 | -173.5 | 252.6 | -78.47 | -257.2 | -80.28 |
| Reference price 2 | 24.68 | 33.61 | 53.16 | 63.64 | 60.76 | 50.60 |
| Nbr of stocks (in thousands) | 84,484 | 84,484 | 84,412 | 84,484 | 84,484 | 84,911 |
| Announcement Date | 3/23/21 | 3/23/22 | 3/28/23 | 3/18/24 | 3/7/25 | 3/9/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 117M | |
| 14.84x | 4.14x | 11.16x | 1.08% | 117B | |
| 25.1x | 5.19x | 18.24x | -.--% | 36.29B | |
| 13.89x | 1.79x | 7.04x | 0.74% | 31.07B | |
| 36.3x | 6.01x | 18.13x | 0.58% | 29.95B | |
| 23.65x | 1.71x | 7.12x | 0.85% | 23.99B | |
| 43.1x | 6.18x | 26.56x | -.--% | 23.74B | |
| 25.37x | 3.06x | 10.84x | -.--% | 9.05B | |
| 25.7x | 2.67x | 9.91x | 6.15% | 5.16B | |
| Average | 25.99x | 3.84x | 13.62x | 1.17% | 30.72B | |
| Weighted average by Cap. | 22.15x | 4.12x | 13.32x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5706 Stock
- Valuation Phoenix Tours International, Inc.
Select your edition
All financial news and data tailored to specific country editions
