Company Valuation: Petrel Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.521 3.085 2.808 6.287 2.89 1.785
Change - -44.12% -9% 123.93% -54.02% -38.23%
Enterprise Value (EV) 1 5.187 2.983 2.641 6.251 2.886 1.784
Change - -42.49% -11.47% 136.68% -53.84% -38.17%
P/E -12x -9.58x -8.17x -12.6x -6.05x -3.44x
PBR 9.35x 11.5x 11.5x -27.7x -4.9x -2.18x
PEG - 0.3x 1.41x -0.3x 0.85x 0.89x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -13x -11x - -20.5x -10.2x -6.05x
EV / EBIT -11.5x -9.26x -8.5x -12.7x -6.14x -3.71x
EV / FCF -35.5x -26.8x -25.2x 191x 73.9x -17.2x
FCF Yield -2.81% -3.73% -3.97% 0.52% 1.35% -5.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002927 -0.00205 -0.001931 -0.0028 -0.0026 -0.002499
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.3991 -0.2705 - -0.3045 -0.2832 -0.2948
EBIT 1 -0.4507 -0.3221 -0.3108 -0.4911 -0.4699 -0.4814
Net income 1 -0.4507 -0.3221 -0.3108 -0.4911 -0.4699 -0.499
Net Debt 1 -0.3339 -0.1018 -0.1663 -0.0357 -0.004838 -0.001379
Reference price 2 0.035158 0.019645 0.015784 0.035147 0.015720 0.008597
Nbr of stocks (in thousands) 157,038 157,038 177,872 178,872 183,872 207,681
Announcement Date 6/11/21 6/27/22 6/20/23 6/21/24 6/20/25 6/19/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.51M
11.15x2.15x5.25x2.95% 140B
11.21x3.12x5.81x4.07% 91.2B
7.91x2.7x4.58x2.95% 74.51B
12.73x3.58x5.26x2.22% 55.01B
7.69x2.57x4.07x1.83% 54.57B
8.83x1.33x4.6x2.19% 52.36B
9.97x2.46x4.7x2.68% 50.55B
11.56x3.19x4.71x6.71% 40.44B
6.08x1.59x3.7x5.19% 32.98B
Average 9.68x 2.52x 4.74x 3.42% 59.14B
Weighted average by Cap. 10.02x 2.53x 4.92x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PET Stock
  4. Valuation Petrel Resources Plc