|
Market Closed -
London S.E.
11:35:09 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 1,205.50 GBX | +1.82% |
|
+3.79% | -11.26% |
| 11:50am | London Shares Flat; Energy Price Cap Hike to Lift Household Bills | MT |
| 03:00am | Ofgem ups energy price cap to highest in three years | AN |
Company Valuation: Persimmon Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,111 | 3,885 | 4,436 | 3,830 | 4,351 | 3,802 | - | - |
| Change | - | -57.36% | 14.17% | -13.64% | 13.6% | -12.63% | - | - |
| Enterprise Value (EV) 1 | 7,864 | 3,023 | 4,015 | 3,572 | 4,234 | 3,753 | 3,698 | 3,571 |
| Change | - | -61.56% | 32.82% | -11.05% | 18.55% | -11.36% | -1.47% | -3.43% |
| P/E | 11.6x | 6.98x | 17.5x | 14.5x | 15.4x | 11.8x | 11.6x | 10.1x |
| PBR | 2.51x | 1.13x | 1.3x | 1.1x | 1.22x | 1.02x | 0.99x | 0.95x |
| PEG | - | -0.2x | -0.3x | 3.6x | 2.32x | 0.9x | 5.56x | 0.7x |
| Capitalization / Revenue | 2.52x | 1.02x | 1.6x | 1.2x | 1.16x | 0.96x | 0.93x | 0.87x |
| EV / Revenue | 2.18x | 0.79x | 1.45x | 1.12x | 1.13x | 0.95x | 0.9x | 0.82x |
| EV / EBITDA | 8.01x | 2.96x | 10.8x | 8.4x | 8.58x | 7.39x | 7.14x | 6.15x |
| EV / EBIT | 8.13x | 3x | 11.3x | 8.81x | 8.97x | 7.68x | 7.43x | 6.34x |
| EV / FCF | 10.3x | 8.13x | -24.2x | 67.9x | -381x | 39.2x | 13.3x | 11.1x |
| FCF Yield | 9.71% | 12.3% | -4.14% | 1.47% | -0.26% | 2.55% | 7.53% | 9.03% |
| Dividend per Share 2 | 2.35 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6084 | 0.6395 | 0.6738 |
| Rate of return | 8.23% | 4.93% | 4.32% | 5.01% | 4.42% | 5.14% | 5.4% | 5.69% |
| EPS 2 | 2.456 | 1.743 | 0.795 | 0.827 | 0.882 | 0.9997 | 1.021 | 1.168 |
| Distribution rate | 95.7% | 34.4% | 75.5% | 72.6% | 68% | 60.9% | 62.7% | 57.7% |
| Net sales 1 | 3,610 | 3,816 | 2,773 | 3,201 | 3,751 | 3,967 | 4,100 | 4,355 |
| EBITDA 1 | 981.2 | 1,022 | 373.2 | 425.3 | 493.3 | 507.9 | 517.8 | 581.1 |
| EBIT 1 | 966.7 | 1,006 | 354.5 | 405.2 | 472.1 | 488.4 | 498 | 562.9 |
| Net income 1 | 787.2 | 561 | 255.4 | 267.1 | 285.7 | 320.1 | 327.9 | 375.3 |
| Net Debt 1 | -1,247 | -861.6 | -420.1 | -258.6 | -117 | -48.07 | -103.3 | -230.1 |
| Reference price 2 | 28.56 | 12.17 | 13.89 | 11.98 | 13.58 | 11.84 | 11.84 | 11.84 |
| Nbr of stocks (in thousands) | 318,996 | 319,218 | 319,333 | 319,729 | 320,297 | 321,073 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/12/24 | 3/11/25 | 3/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.84x | 0.95x | 7.39x | 5.14% | 5.18B | |
| 14.45x | 1.37x | 10.5x | 1.19% | 42.18B | |
| 12.86x | - | - | 0.78% | 24.53B | |
| 10.59x | 0.96x | 9.08x | 3.79% | 18.31B | |
| 10.2x | 0.84x | 9.12x | 4.19% | 14.08B | |
| 11.82x | 1.41x | 8.39x | 0.68% | 13.93B | |
| 13.55x | 0.82x | 6.61x | 3.13% | 6.65B | |
| 14.6x | 0.63x | 6.38x | 1.83% | 6.1B | |
| 13.48x | 0.71x | 10.57x | 3.73% | 5.16B | |
| 12.4x | 1.43x | 8.03x | 1.46% | 4.51B | |
| Average | 12.58x | 1.01x | 8.45x | 2.59% | 14.06B | |
| Weighted average by Cap. | 12.75x | 1.13x | 9.19x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSN Stock
- Valuation Persimmon Plc
Select your edition
All financial news and data tailored to specific country editions
