|
Real-time Estimate
Cboe Europe
07:19:58 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 1,147.75 GBX | +4.48% |
|
+3.11% | -15.45% |
| 05:36am | WINNERS & LOSERS: Barratt Redrow plans returns; WH Smith outlook sours | AN |
| 09-14 | FTSE 100 outperforms as AI worry hits Wall Street | AN |
Company Valuation: Persimmon Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,111 | 3,885 | 4,436 | 3,830 | 4,351 | 3,527 | - | - |
| Change | - | -57.36% | 14.17% | -13.64% | 13.6% | -18.94% | - | - |
| Enterprise Value (EV) 1 | 7,864 | 3,023 | 4,015 | 3,572 | 4,234 | 3,490 | 3,432 | 3,323 |
| Change | - | -61.56% | 32.82% | -11.05% | 18.55% | -17.57% | -1.67% | -3.17% |
| P/E | 11.6x | 6.98x | 17.5x | 14.5x | 15.4x | 11x | 10.9x | 9.48x |
| PBR | 2.51x | 1.13x | 1.3x | 1.1x | 1.22x | 0.94x | 0.92x | 0.88x |
| PEG | - | -0.2x | -0.3x | 3.6x | 2.32x | 0.8x | 7.02x | 0.7x |
| Capitalization / Revenue | 2.52x | 1.02x | 1.6x | 1.2x | 1.16x | 0.89x | 0.86x | 0.81x |
| EV / Revenue | 2.18x | 0.79x | 1.45x | 1.12x | 1.13x | 0.88x | 0.83x | 0.76x |
| EV / EBITDA | 8.01x | 2.96x | 10.8x | 8.4x | 8.58x | 6.85x | 6.66x | 5.73x |
| EV / EBIT | 8.13x | 3x | 11.3x | 8.81x | 8.97x | 7.13x | 6.93x | 5.92x |
| EV / FCF | 10.3x | 8.13x | -24.2x | 67.9x | -381x | 36.5x | 12.6x | 10.4x |
| FCF Yield | 9.71% | 12.3% | -4.14% | 1.47% | -0.26% | 2.74% | 7.94% | 9.6% |
| Dividend per Share 2 | 2.35 | 0.6 | 0.6 | 0.6 | 0.6 | 0.608 | 0.6369 | 0.6683 |
| Rate of return | 8.23% | 4.93% | 4.32% | 5.01% | 4.42% | 5.53% | 5.8% | 6.08% |
| EPS 2 | 2.456 | 1.743 | 0.795 | 0.827 | 0.882 | 0.9963 | 1.012 | 1.159 |
| Distribution rate | 95.7% | 34.4% | 75.5% | 72.6% | 68% | 61% | 62.9% | 57.7% |
| Net sales 1 | 3,610 | 3,816 | 2,773 | 3,201 | 3,751 | 3,957 | 4,114 | 4,374 |
| EBITDA 1 | 981.2 | 1,022 | 373.2 | 425.3 | 493.3 | 509.7 | 515.4 | 579.8 |
| EBIT 1 | 966.7 | 1,006 | 354.5 | 405.2 | 472.1 | 489.6 | 495.5 | 561.4 |
| Net income 1 | 787.2 | 561 | 255.4 | 267.1 | 285.7 | 320.7 | 325.3 | 373.7 |
| Net Debt 1 | -1,247 | -861.6 | -420.1 | -258.6 | -117 | -36.55 | -94.86 | -203.6 |
| Reference price 2 | 28.56 | 12.17 | 13.89 | 11.98 | 13.58 | 10.98 | 10.98 | 10.98 |
| Nbr of stocks (in thousands) | 318,996 | 319,218 | 319,333 | 319,729 | 320,297 | 321,073 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/12/24 | 3/11/25 | 3/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.03x | 0.88x | 6.85x | 5.53% | 4.76B | |
| 13.45x | 1.28x | 9.85x | 1.28% | 39.21B | |
| 11.77x | - | - | 0.85% | 22.39B | |
| 10.36x | 0.94x | 8.92x | 3.9% | 18.31B | |
| 9.73x | 0.81x | 8.78x | 4.34% | 13.97B | |
| 10.52x | 1.26x | 7.52x | 0.76% | 12.37B | |
| 12.87x | 0.78x | 6.31x | 3.29% | 6.48B | |
| 12.9x | 0.52x | 5.25x | 2.12% | 5.2B | |
| 12.41x | 0.68x | 11.44x | 4.06% | 4.87B | |
| 11.36x | 1.27x | 7.22x | 1.35% | 4.02B | |
| Average | 11.64x | 0.94x | 8.02x | 2.75% | 13.16B | |
| Weighted average by Cap. | 11.82x | 1.05x | 8.71x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSN Stock
- Valuation Persimmon Plc
Select your edition
All financial news and data tailored to specific country editions
