Company Valuation: Permaju Industries

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 83.3 56.03 77.35 77.79 68.43 19.57
Change - -32.74% 38.05% 0.57% -12.04% -71.4%
Enterprise Value (EV) 1 114 27.63 27.37 49.85 38.89 -2.047
Change - -75.77% -0.96% 82.15% -21.99% -105.26%
P/E -4.83x -1.35x -1.75x -4.21x -3.84x -2.98x
PBR 0.28x 0.27x 0.32x 0.34x 0.33x 0.1x
PEG - -0.1x 0x 0.1x 0.98x 0x
Capitalization / Revenue 1.45x 1.86x 3.46x 1.59x 1.85x 0.79x
EV / Revenue 1.98x 0.92x 1.22x 1.02x 1.05x -0.08x
EV / EBITDA -15.7x -0.61x -0.86x -2.73x -1.91x 0.29x
EV / EBIT -14.7x -0.61x -0.85x -2.56x -1.64x 0.18x
EV / FCF 20.8x -0.53x 0.69x -1.48x - 0.34x
FCF Yield 4.81% -187% 146% -67.4% - 293%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0352 -0.0443 -0.0229 -0.009499 -0.009126 -0.003353
Distribution rate - - - - - -
Net sales 1 57.58 30.13 22.37 48.87 37.06 24.69
EBITDA 1 -7.257 -44.96 -31.82 -18.23 -20.41 -7.003
EBIT 1 -7.732 -45.43 -32.25 -19.46 -23.68 -11.38
Net income 1 -6.586 -41.1 -34.45 -18.43 -20.16 -6.56
Net Debt 1 30.73 -28.4 -49.99 -27.95 -29.54 -21.62
Reference price 2 0.1700 0.0600 0.0400 0.0400 0.0350 0.0100
Nbr of stocks (in thousands) 490,027 933,873 1,933,866 1,944,817 1,955,053 1,957,013
Announcement Date 10/30/20 10/29/21 10/28/22 10/31/23 1/28/25 1/30/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.79M
367.69x13.37x96.86x-.--% 1,471B
9.84x1.27x11.59x3.29% 233B
14.5x0.8x5.44x1.79% 99.57B
35.48x8.97x22.87x1.1% 75.33B
7.04x0.32x2.55x0.95% 64.04B
7.29x1.19x13.73x3.71% 52.27B
10.23x0.26x3.24x5.19% 46.26B
11.48x0.68x9.22x3.96% 44.56B
21.67x1.26x7.15x2.49% 42.44B
Average 53.91x 3.12x 19.18x 2.5% 212.9B
Weighted average by Cap. 258.40x 9.82x 70.09x 0.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Permaju Industries

Historical PBR trend

Valuation ratios - PBR - Permaju Industries

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Permaju Industries

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Permaju Industries

  1. Stock Market
  2. Stocks
  3. 7080 Stock
  4. Valuation Permaju Industries