Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 384.3 - -
Change - 8.43% 28.51% -71.93% -3.89% -1.92% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 384.3 384.3 384.3
Change - 8.43% -13.32% -58.38% -3.89% -1.92% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 558x 18.1x 10.6x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -5x 0x 0.2x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.83x 0.75x 0.66x
EV / Revenue 0x 0x 0x 0x 0x 0.83x 0.75x 0.66x
EV / EBITDA 0x 0x 0x 0x 0x 7.49x 6.3x 5.21x
EV / EBIT 0x 0x 0x -0x -0x -105x 23.2x 14.5x
EV / FCF 0x 0x 0x 0x 0x 7.02x 6.27x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 14.2% 15.9% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.0175 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -3.672 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.552 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 9.770 9.770 9.770
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
548x - - - 377M
19.29x12.3x14.64x-.--% 102B
14.31x3.86x8.07x-.--% 103B
29.5x6.31x15.31x-.--% 52.68B
42.03x3.85x11.61x-.--% 43.29B
15.73x5.67x14.5x0.91% 39.09B
16.68x6.38x13.05x-.--% 16.06B
24.82x2.45x14.11x-.--% 14.73B
26.66x - - 3.65% 10.64B
71.36x4.34x17.73x-.--% 9.34B
Average 80.84x 5.64x 13.63x 0.51% 39.07B
Weighted average by Cap. 23.58x 6.71x 12.58x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.