Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 369.7 - -
Change - 8.43% 28.51% -71.93% -3.89% -5.64% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 369.7 369.7 369.7
Change - 8.43% -13.32% -58.38% -3.89% -5.64% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 470x 17.4x 10.2x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.79x 0.72x 0.64x
EV / Revenue 0x 0x 0x 0x 0x 0.79x 0.72x 0.64x
EV / EBITDA 0x 0x 0x 0x 0x 7.2x 6.06x 5.02x
EV / EBIT 0x 0x 0x -0x -0x -82.3x 22.3x 14x
EV / FCF 0x 0x 0x 0x 0x 6.75x 6.04x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 14.8% 16.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 9.400 9.400 9.400
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
471x - - - 370M
15.79x4.26x8.91x-.--% 114B
19.86x12.66x15.08x-.--% 104B
29.01x6x14.5x-.--% 51.77B
34.55x4.32x12.92x-.--% 47.81B
16.65x5.94x15.18x0.86% 41.37B
17.16x6.58x13.44x-.--% 16.58B
24.98x2.3x13.27x-.--% 14.11B
27.76x - - 3.5% 11.13B
77.22x4.69x19.19x-.--% 10.17B
Average 73.40x 5.84x 14.06x 0.48% 41.14B
Weighted average by Cap. 23.38x 6.90x 12.98x 0.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.