Company Valuation: People & Telecommunication Inc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 417.8 417.8 417.8 417.8 417.8 417.8
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 3,984 5,172 7,318 7,927 -1,894 -1,382
Change - 29.8% 41.5% 8.32% -123.9% 27.05%
P/E -1.22x -0.21x -0.1x 0.72x 0.5x -0.31x
PBR 0.1x 0.13x -0.79x -0.15x -0.45x -0.15x
PEG - -0x -0x -0x 0x 0x
Capitalization / Revenue 0.01x 0.01x 0.04x 0.03x 0.02x 0.01x
EV / Revenue 0.13x 0.18x 0.63x 0.53x -0.07x -0.05x
EV / EBITDA 1.1x -7.08x -2.31x -17.6x -0.62x -0.85x
EV / EBIT 1.91x -2.86x -1.77x -5.71x -0.9x -2.89x
EV / FCF 1.13x -5.34x -4.82x -73.1x -0.21x 1x
FCF Yield 88.1% -18.7% -20.7% -1.37% -484% 100%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -96.05 -568.4 -1,226 163 235.2 -382
Distribution rate - - - - - -
Net sales 1 30,394 28,692 11,582 15,068 27,407 30,531
EBITDA 1 3,615 -730.2 -3,171 -451.3 3,067 1,634
EBIT 1 2,082 -1,810 -4,134 -1,387 2,100 477.6
Net income 1 -346.7 -2,571 -5,547 737.3 1,064 -1,727
Net Debt 1 3,566 4,754 6,900 7,509 -2,312 -1,800
Reference price 2 117.00 117.00 117.00 117.00 117.00 117.00
Nbr of stocks (in thousands) 3,571 3,571 3,571 3,571 3,571 3,571
Announcement Date 3/30/21 3/30/22 3/29/23 3/28/24 3/27/25 3/27/26
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 338K
33.9x6.09x18.85x0.65% 194B
14.74x0.32x7.28x3.45% 112B
31.43x12.41x26.42x0.39% 102B
46.36x7.37x24.1x0.81% 94.84B
79.55x7.73x37.57x0.21% 72.33B
21.47x1.23x13.8x0.52% 69.21B
77.18x9.14x38.81x0.01% 61.28B
18.34x3.09x11.76x1.45% 57.64B
36.87x8.33x25.4x1.09% 44.2B
Average 39.98x 6.19x 22.66x 0.95% 80.71B
Weighted average by Cap. 37.76x 6.11x 21.44x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A054340 Stock
  4. Valuation People & Telecommunication Inc