Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 82.71 134.8 147.7 161.7 283.5 461.8 -
Change - 62.98% 9.58% 9.48% 75.29% 62.9% -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 461.8 461.8
Change - 62.98% 9.58% 9.48% 75.29% 62.9% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 34.8x 26.4x
PBR - - - - - - -
PEG - -1x 0x -1x 0.5x 0.4x 0.8x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 4.25x 3.69x
EV / Revenue 0x 0x 0x 0x 0x 4.25x 3.69x
EV / EBITDA 0x 0x 0x 0x 0x 14.1x 11.5x
EV / EBIT -0x 0x -0x 0x 0x 27.7x 20.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.2375 0.3125
Distribution rate - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 108.6 125
EBITDA 1 2.039 5.532 6.713 9.621 19.94 32.69 40.11
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 16.65 22.23
Net income 1 -2.721 1.028 6.459 3.816 7.552 14.58 19.6
Net Debt - - - - - - -
Reference price 2 1.600 2.580 2.800 3.020 5.150 8.260 8.260
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 55,906 -
Announcement Date 3/22/22 3/21/23 3/27/24 3/25/25 3/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.78x - - - 462M
28.39x15.17x21.54x0.75% 682B
34.05x1.71x9.91x-.--% 47.35B
8.96x1.23x6.3x1.18% 40.11B
9.15x2.63x6.1x-.--% 27.91B
16.51x5.5x10.39x-.--% 23.04B
-52.79x3.14x6.68x1.3% 21.51B
20.25x6.42x21.02x-.--% 9.96B
130x7.69x117.9x-.--% 8.16B
12.43x2.27x5.39x5.93% 6.2B
Average 24.17x 5.09x 22.80x 1.02% 86.69B
Weighted average by Cap. 25.61x 12.57x 19.82x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.