Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 82.71 134.8 147.7 161.7 283.5 761.1 - -
Change - 62.98% 9.58% 9.48% 75.29% 168.5% - -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 761.1 761.1 761.1
Change - 62.98% 9.58% 9.48% 75.29% 168.5% 0% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 39.1x 31.7x 26.4x
PBR - - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 1.4x 1.3x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 6.64x 5.69x 4.74x
EV / Revenue 0x 0x 0x 0x 0x 6.64x 5.69x 4.74x
EV / EBITDA 0x 0x 0x 0x 0x 20.1x 16.4x 13.6x
EV / EBIT -0x 0x -0x 0x 0x 32.5x 26.1x 21.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.345 0.425 0.51
Distribution rate - - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 114.7 133.7 160.4
EBITDA 1 2.039 5.532 6.713 9.621 19.94 37.96 46.42 55.84
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 23.4 29.12 35.56
Net income 1 -2.721 1.028 6.459 3.816 7.552 21.52 26.8 33.39
Net Debt - - - - - - - -
Reference price 2 1.60 2.58 2.80 3.02 5.15 13.48 13.48 13.48
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,462 - -
Announcement Date 3/22/22 3/21/23 3/27/24 3/25/25 3/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.07x - - - 761M
28.68x14.62x20.78x0.75% 660B
35.39x6.49x23.02x1.02% 77.93B
-103.58x23.48x56.46x-.--% 64.65B
21.76x4.32x9.51x0.78% 62.29B
10.33x1.38x7.08x1.07% 44.94B
44.67x1.65x9.22x-.--% 44.45B
18.69x3.23x7.69x1.69% 30B
19.49x5.99x11.42x-.--% 25.52B
9.59x2.55x6.14x-.--% 24.03B
Average 12.41x 7.08x 16.81x 0.59% 103.42B
Weighted average by Cap. 19.44x 11.98x 20.46x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.