Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 82.71 134.8 147.7 161.7 283.5 390.8 -
Change - 62.98% 9.58% 9.48% 75.29% 37.86% -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 390.8 390.8
Change - 62.98% 9.58% 9.48% 75.29% 37.86% 0%
P/E Ratio -30x 129x 23.3x 43.1x 39.6x 29.4x 22.4x
PBR - - - - - - -
PEG - -1x 0x -1x 0.5x 0.4x 0.7x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 3.6x 3.13x
EV / Revenue 0x 0x 0x 0x 0x 3.6x 3.13x
EV / EBITDA 0x 0x 0x 0x 0x 12x 9.74x
EV / EBIT -0x 0x -0x 0x 0x 23.5x 17.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.2375 0.3125
Distribution rate - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 108.6 125
EBITDA 1 2.039 5.532 6.713 9.621 19.94 32.69 40.11
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 16.65 22.23
Net income 1 -2.721 1.028 6.459 3.816 7.552 14.58 19.6
Net Debt - - - - - - -
Reference price 2 1.600 2.580 2.800 3.020 5.150 6.990 6.990
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 55,906 -
Announcement Date 3/22/22 3/21/23 3/27/24 3/25/25 3/24/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.43x - - - 391M
25.28x13.53x19.21x0.84% 607B
29.51x1.5x8.67x-.--% 41.76B
8.18x1.13x5.76x1.28% 36.63B
9.41x2.67x6.17x-.--% 28.68B
16.75x5.54x10.47x-.--% 23.28B
-45.82x2.98x6.33x1.53% 18.52B
12.47x8.58x30.99x - 9.58B
115.06x6.63x101.69x-.--% 7.23B
11.2x2.1x4.98x6.59% 5.65B
Average 21.15x 4.96x 21.58x 1.28% 77.91B
Weighted average by Cap. 22.75x 11.20x 17.77x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!