|
Market Closed -
Nasdaq
16:00:00 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 122.91 USD | +0.33% |
|
-1.99% | +9.56% |
| 08-13 | Jefferies Adjusts Price Target on Paychex to $120 From $105, Keeps Hold Rating | MT |
| 08-11 | Paychex CEO joins ManpowerGroup's board |  |
Company Valuation: Paychex, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,705 | 37,824 | 43,253 | 56,878 | 34,747 | 43,717 | - | - |
| Change | - | -15.39% | 14.35% | 31.5% | -38.91% | 25.81% | - | - |
| Enterprise Value (EV) 1 | 44,279 | 37,037 | 42,568 | 60,181 | 38,179 | 46,942 | 46,728 | 46,356 |
| Change | - | -16.36% | 14.93% | 41.38% | -36.56% | 22.95% | -0.46% | -0.8% |
| P/E | 32.2x | 24.4x | 25.7x | 34.5x | 19.8x | 21.6x | 19.9x | 18.3x |
| PBR | 14.4x | 10.8x | 11.4x | 13.8x | 9.23x | 11.3x | 10.1x | 9.24x |
| PEG | - | 2x | 2.99x | -17.9x | 2.93x | 1.3x | 2.4x | 2.01x |
| Capitalization / Revenue | 9.69x | 7.55x | 8.19x | 10.2x | 5.34x | 6.36x | 6.04x | 5.74x |
| EV / Revenue | 9.6x | 7.4x | 8.06x | 10.8x | 5.86x | 6.83x | 6.46x | 6.09x |
| EV / EBITDA | 21.6x | 16.7x | 17.8x | 23.7x | 12.6x | 14.4x | 13.5x | 12.7x |
| EV / EBIT | 24.1x | 18.2x | 19.2x | 25.4x | 13.6x | 15.6x | 14.6x | 13.7x |
| EV / FCF | 32.3x | 23.5x | 24.5x | 34.2x | 16.4x | 19.8x | 18.4x | 16.8x |
| FCF Yield | 3.1% | 4.25% | 4.08% | 2.92% | 6.08% | 5.05% | 5.44% | 5.95% |
| Dividend per Share 2 | 2.77 | 3.26 | 3.65 | 4.02 | 4.43 | 4.854 | 5.24 | 5.582 |
| Rate of return | 2.24% | 3.11% | 3.04% | 2.55% | 4.57% | 3.95% | 4.26% | 4.54% |
| EPS 2 | 3.84 | 4.3 | 4.67 | 4.58 | 4.89 | 5.694 | 6.166 | 6.728 |
| Distribution rate | 72.1% | 75.8% | 78.2% | 87.8% | 90.6% | 85.3% | 85% | 83% |
| Net sales 1 | 4,612 | 5,007 | 5,278 | 5,572 | 6,512 | 6,878 | 7,238 | 7,610 |
| EBITDA 1 | 2,050 | 2,212 | 2,389 | 2,540 | 3,022 | 3,264 | 3,465 | 3,662 |
| EBIT 1 | 1,840 | 2,033 | 2,214 | 2,370 | 2,815 | 3,009 | 3,202 | 3,391 |
| Net income 1 | 1,393 | 1,557 | 1,690 | 1,657 | 1,760 | 2,034 | 2,193 | 2,385 |
| Net Debt 1 | -426.2 | -787 | -685.5 | 3,304 | 3,432 | 3,225 | 3,011 | 2,639 |
| Reference price 2 | 123.83 | 104.93 | 120.16 | 157.91 | 96.98 | 122.91 | 122.91 | 122.91 |
| Nbr of stocks (in thousands) | 361,017 | 360,467 | 359,963 | 360,191 | 358,291 | 355,683 | - | - |
| Announcement Date | 6/29/22 | 6/29/23 | 6/26/24 | 6/25/25 | 6/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.59x | 6.83x | 14.38x | 3.95% | 43.72B | |
| 21.65x | 0.72x | 8.19x | 1.66% | 3.15B | |
| 18.14x | 1.46x | 9.67x | 5.5% | 1.62B | |
| 19.83x | 4.97x | 11.78x | 3.77% | 1.22B | |
| 28.8x | 2.47x | 16.42x | 1.33% | 1.18B | |
| 14.01x | 0.93x | 8.11x | 4.17% | 1.09B | |
| 17.75x | 0.65x | 8.53x | 5.13% | 821M | |
| 27.24x | - | - | 0.96% | 805M | |
| 25.97x | - | - | - | 603M | |
| Average | 21.66x | 2.58x | 11.01x | 3.31% | 6.02B | |
| Weighted average by Cap. | 21.53x | 5.94x | 13.63x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PAYX Stock
- Valuation Paychex, Inc.
Select your edition
All financial news and data tailored to specific country editions
