Valuation Paychex, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-16 EDT			5-day change	1st Jan Change
111.63 ^USD	+0.77%		+7.36%	-0.49%

10-15	Paychex, Inc. Declares Regular Quarterly Cash Dividend on Common Stock, Payable on November 25, 2026	CI
10-15	Paychex Maintains Quarterly Dividend of $1.19 per Share, Payable Nov. 25 to Shareholders of Record as of Oct. 26	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	44,705	37,824	43,253	56,878	34,747	39,738	-	-
Change	-	-15.39%	14.35%	31.5%	-38.91%	14.36%	-	-
Enterprise Value (EV) ¹	44,279	37,037	42,568	60,181	38,179	42,819	42,516	42,167
Change	-	-16.36%	14.93%	41.38%	-36.56%	12.15%	-0.71%	-0.82%
P/E	32.2x	24.4x	25.7x	34.5x	19.8x	20.3x	18.5x	17x
PBR	14.4x	10.8x	11.4x	13.8x	9.23x	10.3x	9.72x	9.02x
PEG	-	2x	2.99x	-17.9x	2.93x	1.6x	1.93x	1.91x
Capitalization / Revenue	9.69x	7.55x	8.19x	10.2x	5.34x	5.79x	5.49x	5.22x
EV / Revenue	9.6x	7.4x	8.06x	10.8x	5.86x	6.24x	5.87x	5.54x
EV / EBITDA	21.6x	16.7x	17.8x	23.7x	12.6x	13.3x	12.3x	11.7x
EV / EBIT	24.1x	18.2x	19.2x	25.4x	13.6x	14.2x	13.3x	12.4x
EV / FCF	32.3x	23.5x	24.5x	34.2x	16.4x	18.7x	16.8x	15.5x
FCF Yield	3.1%	4.25%	4.08%	2.92%	6.08%	5.35%	5.94%	6.46%
Dividend per Share ²	2.77	3.26	3.65	4.02	4.43	4.86	5.264	5.583
Rate of return	2.24%	3.11%	3.04%	2.55%	4.57%	4.35%	4.72%	5%
EPS ²	3.84	4.3	4.67	4.58	4.89	5.502	6.03	6.567
Distribution rate	72.1%	75.8%	78.2%	87.8%	90.6%	88.3%	87.3%	85%
Net sales ¹	4,612	5,007	5,278	5,572	6,512	6,864	7,240	7,610
EBITDA ¹	2,050	2,212	2,389	2,540	3,022	3,230	3,455	3,614
EBIT ¹	1,840	2,033	2,214	2,370	2,815	3,005	3,201	3,391
Net income ¹	1,393	1,557	1,690	1,657	1,760	1,963	2,142	2,342
Net Debt ¹	-426.2	-787	-685.5	3,304	3,432	3,081	2,778	2,429
Reference price ²	123.83	104.93	120.16	157.91	96.98	111.63	111.63	111.63
Nbr of stocks (in thousands)	361,017	360,467	359,963	360,191	358,291	355,980	-	-
Announcement Date	6/29/22	6/29/23	6/26/24	6/25/25	6/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYCHEX, INC.	20.29x	6.24x	13.25x	4.35%	39.74B
RECRUIT HOLDINGS CO., LTD.	32.96x	5.84x	22.35x	0.14%	162B
AUTOMATIC DATA PROCESSING, INC.	23.61x	4.84x	16.16x	2.48%	114B
KANZHUN LIMITED	11.05x	3.57x	7.82x	1.52%	7.48B
RANDSTAD N.V.	17.67x	0.31x	7.86x	4.75%	6.82B
BENEFIT SYSTEMS S.A.	20.12x	3.75x	11.86x	1.75%	4.87B
ADECCO GROUP AG	11.66x	0.26x	7.03x	4.62%	4.41B
PERSOL HOLDINGS CO.,LTD.	13.77x	0.34x	5.68x	4.4%	4.16B
KORN FERRY	13.21x	1.16x	6.72x	3.03%	3.98B
ROBERT HALF INC.	26.34x	0.57x	11.86x	7.12%	3.35B
Average	19.07x	2.69x	11.06x	3.42%	35.17B
Weighted average by Cap.	26.76x	5.14x	17.90x	1.72%