|
Market Closed -
Nasdaq
16:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 69.93 USD | -2.77% |
|
+4.59% | -35.51% |
| 10:40am | Patrick Reaffirms LCI Industries Merger After Monomoy Buyout Approach | MT |
| 10-23 | Truist Cuts Price Target on Patrick Industries to $88 From $108, Keeps Buy Rating | MT |
Company Valuation: Patrick Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,909 | 1,373 | 2,221 | 2,791 | 3,608 | 2,310 | - | - |
| Change | - | -28.05% | 61.73% | 25.67% | 29.26% | -35.97% | - | - |
| Enterprise Value (EV) 1 | 1,909 | 2,634 | 3,236 | 4,076 | 4,871 | 3,700 | 2,310 | 2,310 |
| Change | - | 38% | 22.83% | 25.97% | 19.5% | -24.04% | -37.56% | 0% |
| P/E | 8.38x | 4.49x | 15.4x | 20.2x | 27.8x | 17.3x | 14.2x | 10.7x |
| PBR | 2.47x | 1.41x | 2.13x | 2.48x | 3.17x | - | - | - |
| PEG | - | 0.1x | -0.3x | -3.92x | -5.44x | 2.68x | 0.7x | 0.3x |
| Capitalization / Revenue | 0.47x | 0.28x | 0.64x | 0.75x | 0.91x | 0.6x | 0.57x | 0.52x |
| EV / Revenue | 0.47x | 0.54x | 0.93x | 1.1x | 1.23x | 0.96x | 0.57x | 0.52x |
| EV / EBITDA | 4.18x | 4.1x | 7.62x | 9.02x | 10.4x | 8.12x | 4.7x | 3.82x |
| EV / EBIT | 5.43x | 5.31x | 12.4x | 15.8x | 17.6x | 14.1x | 7.7x | 6.16x |
| EV / FCF | 10.2x | 7.94x | 9.25x | 16.2x | 19.8x | 15.5x | 8.29x | - |
| FCF Yield | 9.81% | 12.6% | 10.8% | 6.16% | 5.06% | 6.45% | 12.1% | - |
| Dividend per Share 2 | 0.78 | 0.96 | 1.267 | 1.5 | 1.67 | 1.867 | 1.88 | - |
| Rate of return | 1.45% | 2.38% | 1.89% | 1.81% | 1.54% | 2.6% | 2.61% | - |
| EPS 2 | 6.42 | 8.993 | 4.333 | 4.11 | 3.9 | 4.152 | 5.056 | 6.75 |
| Distribution rate | 12.1% | 10.7% | 29.2% | 36.5% | 42.8% | 45% | 37.2% | - |
| Net sales 1 | 4,078 | 4,882 | 3,468 | 3,716 | 3,951 | 3,864 | 4,048 | 4,431 |
| EBITDA 1 | 456.5 | 643.1 | 424.8 | 451.7 | 468 | 455.6 | 491.4 | 605.2 |
| EBIT 1 | 351.7 | 496.2 | 260.2 | 258 | 276 | 262.6 | 300.1 | 375.2 |
| Net income 1 | 224.9 | 328.2 | 142.9 | 138.4 | 135.1 | 142.6 | 170.2 | 229.3 |
| Net Debt 1 | - | 1,261 | 1,014 | 1,284 | 1,263 | 1,390 | - | - |
| Reference price 2 | 53.79 | 40.40 | 66.90 | 83.08 | 108.43 | 71.92 | 71.92 | 71.92 |
| Nbr of stocks (in thousands) | 35,484 | 33,996 | 33,202 | 33,600 | 33,276 | 32,118 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.33x | 0.96x | 8.12x | 2.6% | 2.31B | |
| 20.68x | 1.52x | 14.51x | 1.58% | 44.41B | |
| 24.36x | 3.02x | 14.9x | 1.79% | 42.63B | |
| 11.58x | 0.91x | 5.98x | 3.47% | 36.98B | |
| 29.64x | 5.93x | 20.11x | 2.32% | 22.51B | |
| 22.19x | 1.89x | 13.71x | 0.66% | 19.11B | |
| 16.83x | 2.28x | 11.36x | 1.7% | 14.76B | |
| 18.77x | 3.08x | 12.7x | 1.32% | 13.81B | |
| -16.76x | 1.37x | 16.09x | 3.43% | 11.04B | |
| 21.08x | 3.31x | 10.93x | 0.61% | 9.87B | |
| Average | 16.57x | 2.43x | 12.84x | 1.95% | 21.74B | |
| Weighted average by Cap. | 18.61x | 2.42x | 13.17x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATK Stock
- Valuation Patrick Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
