|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.88 USD | +3.77% |
|
+0.55% | -18.95% |
| 07-24 | BofA Adjusts Price Target on Patrick Industries to $88 From $90 | MT |
| 07-08 | Truist Cuts Price Target on Patrick Industries to $113 From $126, Keeps Buy Rating | MT |
Company Valuation: Patrick Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,909 | 1,373 | 2,221 | 2,791 | 3,608 | 2,808 | - |
| Change | - | -28.05% | 61.73% | 25.67% | 29.26% | -22.17% | - |
| Enterprise Value (EV) | 1,909 | 2,634 | 3,236 | 4,076 | 4,871 | 2,808 | 2,808 |
| Change | - | 38% | 22.83% | 25.97% | 19.5% | -42.35% | 0% |
| P/E | 8.38x | 4.49x | 15.4x | 20.2x | 27.8x | 19.3x | 15.7x |
| PBR | 2.47x | 1.41x | 2.13x | 2.48x | 3.17x | - | - |
| PEG | - | 0.1x | -0.3x | -3.92x | -5.44x | 1.2x | 0.7x |
| Capitalization / Revenue | 0.47x | 0.28x | 0.64x | 0.75x | 0.91x | 0.71x | 0.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.71x | 0.67x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.87x | 5.34x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.86x | 8.43x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 9.78x | 8.22x |
| FCF Yield | 9.81% | 24.2% | 15.7% | 9% | 6.83% | 10.2% | 12.2% |
| Dividend per Share 2 | 0.78 | 0.96 | 1.267 | 1.5 | 1.67 | 1.853 | 1.89 |
| Rate of return | 1.45% | 2.38% | 1.89% | 1.81% | 1.54% | 2.11% | 2.15% |
| EPS 2 | 6.42 | 8.993 | 4.333 | 4.11 | 3.9 | 4.546 | 5.612 |
| Distribution rate | 12.1% | 10.7% | 29.2% | 36.5% | 42.8% | 40.8% | 33.7% |
| Net sales 1 | 4,078 | 4,882 | 3,468 | 3,716 | 3,951 | 3,934 | 4,163 |
| EBITDA 1 | 456.5 | 643.1 | 424.8 | 451.7 | 468 | 478.1 | 525.4 |
| EBIT 1 | 351.7 | 496.2 | 260.2 | 258 | 276 | 284.7 | 333 |
| Net income 1 | 224.9 | 328.2 | 142.9 | 138.4 | 135.1 | 163.3 | 199.2 |
| Net Debt | - | 1,261 | 1,014 | 1,284 | 1,263 | - | - |
| Reference price 2 | 53.79 | 40.40 | 66.90 | 83.08 | 108.43 | 87.88 | 87.88 |
| Nbr of stocks (in thousands) | 35,484 | 33,996 | 33,202 | 33,600 | 33,276 | 33,157 | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.53x | - | - | 2.19% | 2.81B | |
| 16.64x | 1.66x | 8.43x | 2.2% | 11.55B | |
| 16.75x | 1.94x | 9.38x | - | 2.01B | |
| 14.47x | 0.29x | 3.74x | 4.19% | 698M | |
| 16.86x | 0.69x | 7.16x | 3.68% | 629M | |
| Average | 16.65x | 1.14x | 7.18x | 3.06% | 3.54B | |
| Weighted average by Cap. | 16.87x | 1.59x | 8.29x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATK Stock
- Valuation Patrick Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
