Valuation Patkol Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-11-13			5-day change	1st Jan Change
0.4200 ^THB	0.00%		+2.44%	-20.75%

08-14	Patkol Public Company Limited Enters Lease Agreement with Andarin Foods Co., Ltd	CI
08-13	Patkol Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	659.2	1,271	953	505.1	286.4	276
Change	-	92.75%	-25%	-46.99%	-43.3%	-3.64%
Enterprise Value (EV) ¹	1,044	1,985	2,023	1,261	884.1	788.4
Change	-	90.16%	1.88%	-37.66%	-29.88%	-10.82%
P/E	39.8x	12.5x	-7.31x	-3.49x	-1.76x	-10.2x
PBR	0.46x	0.81x	0.65x	0.38x	0.24x	0.23x
PEG	-	0x	0x	-0.3x	-0.1x	0.1x
Capitalization / Revenue	0.22x	0.4x	0.32x	0.29x	0.15x	0.16x
EV / Revenue	0.34x	0.62x	0.68x	0.73x	0.47x	0.45x
EV / EBITDA	15.4x	13.4x	-16.5x	-10.6x	-7.93x	74x
EV / EBIT	-60.1x	27.6x	-10.5x	-6.96x	-5.86x	-29.6x
EV / FCF	2.34x	-	33.8x	8.25x	146x	-13.1x
FCF Yield	42.8%	-	2.96%	12.1%	0.68%	-7.65%
Dividend per Share ²	-	0.065	-	-	-	-
Rate of return	-	2.66%	-	-	-	-
EPS ²	0.04	0.1945	-0.2505	-0.2781	-0.312	-0.0522
Distribution rate	-	33.4%	-	-	-	-
Net sales ¹	3,059	3,208	2,979	1,732	1,896	1,739
EBITDA ¹	67.86	148.1	-122.6	-119.2	-111.4	10.66
EBIT ¹	-17.36	71.81	-192.2	-181	-150.9	-26.59
Net income ¹	22.46	96.85	-130.4	-144.8	-162.5	-27.18
Net Debt ¹	384.8	714.6	1,070	755.7	597.6	512.4
Reference price ²	1.5900	2.4400	1.8300	0.9700	0.5500	0.5300
Nbr of stocks (in thousands)	414,608	520,756	520,756	520,756	520,756	520,756
Announcement Date	2/22/21	2/28/22	3/1/23	2/27/24	2/23/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.8x	5.27x	18.79x	0.85%	121B
ATLAS COPCO AB	31.81x	4.98x	19x	1.68%	89.43B
W.W. GRAINGER, INC.	31.27x	3.59x	20.65x	0.65%	69.72B
FASTENAL COMPANY	43.34x	6.78x	29.86x	1.77%	63.32B
KEYSIGHT TECHNOLOGIES, INC.	34.11x	7.06x	20.65x	-.--%	50.68B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.7x	1.95x	14.04x	2.07%	33.03B
INGERSOLL RAND INC.	23.96x	4.4x	16.59x	0.1%	32.66B
FANUC CORPORATION	22.96x	4.37x	15.05x	2.6%	32.06B
DOVER CORPORATION	23.16x	3.34x	14.43x	1.01%	27.92B
Average	29.35x	4.64x	18.78x	1.19%	58B
Weighted average by Cap.	31.05x	4.93x	19.70x	1.14%