Company Valuation: Pathfinder Ventures Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 8.948 2.796 2.06 2.738 2.275
Change - -68.75% -26.32% 32.88% -16.91%
Enterprise Value (EV) 1 16.43 12.35 12.31 13.05 13.52
Change - -24.84% -0.3% 6.04% 3.61%
P/E -2.24x -1.24x -0.88x -1.11x -1.55x
PBR 1.76x 0.91x 1.16x 1.82x 2.93x
PEG 0.1x 0x 0.1x 0x 0x
Capitalization / Revenue 3.63x 0.83x 0.61x 0.81x 0.61x
EV / Revenue 6.67x 3.66x 3.66x 3.85x 3.65x
EV / EBITDA -17.9x -29.1x -40.3x -51x 99.6x
EV / EBIT -12.6x -11.3x -13.1x -15.5x -33.7x
EV / FCF -2.59x -10.9x -18.6x -19x 139x
FCF Yield -38.6% -9.16% -5.36% -5.27% 0.72%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2862 -0.1613 -0.1369 -0.081 -0.0323
Distribution rate - - - - -
Net sales 1 2.462 3.371 3.367 3.392 3.702
EBITDA 1 -0.9179 -0.4247 -0.3053 -0.2559 0.1359
EBIT 1 -1.306 -1.097 -0.941 -0.8398 -0.4014
Net income 1 -3.37 -2.255 -2.073 -2.043 -1.471
Net Debt 1 7.48 9.551 10.25 10.32 11.25
Reference price 2 0.6400 0.2000 0.1200 0.0900 0.0500
Nbr of stocks (in thousands) 13,982 13,982 17,170 30,421 45,496
Announcement Date 4/29/22 5/1/23 4/30/24 4/30/25 5/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.28M
34.81x4.29x19.82x0.74% 102B
40.96x6.89x22.06x0.18% 76.68B
16.73x5.16x13.14x1.44% 79.15B
12.63x2.2x8.51x2.15% 37.3B
27.85x10.61x19.03x1.28% 24.23B
53.5x2.77x16.86x0.35% 16.3B
17.62x3.17x8.98x4.54% 14.3B
49.24x9.9x29x0.42% 12.17B
20.07x2.34x10.69x3.21% 11.69B
Average 30.38x 5.26x 16.46x 1.59% 37.36B
Weighted average by Cap. 29.74x 5.22x 17.15x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pathfinder Ventures Inc.

Historical PBR trend

Valuation ratios - PBR - Pathfinder Ventures Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pathfinder Ventures Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pathfinder Ventures Inc.

  1. Stock Market
  2. Stocks
  3. RV Stock
  4. Valuation Pathfinder Ventures Inc.