Company Valuation: Pasura Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 14.21 51.77 375.4 118 2,496 1,198
Change - 264.43% 625% -68.55% 2,014.21% -51.98%
Enterprise Value (EV) 1 6.119 51.7 697.8 631.3 2,752 1,420
Change - 744.85% 1,249.77% -9.54% 335.92% -48.4%
P/E 20.8x 92.6x 324x -33.8x -134x -26.4x
PBR 0.73x 2.59x 17.7x 6.68x 7.71x 4.17x
PEG - -5.1x 3x 0x 3.3x -0x
Capitalization / Revenue 0.26x 1.74x 21.6x 0.58x 8.95x 4.32x
EV / Revenue 0.11x 1.74x 40.2x 3.09x 9.87x 5.12x
EV / EBITDA - - - - - -
EV / EBIT 6.34x 67.1x 422x 82x 140x -400x
EV / FCF -1.91x -3.96x -3.16x -2.22x -42.3x 14.2x
FCF Yield -52.3% -25.3% -31.6% -45.1% -2.36% 7.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.033 0.027 0.056 -0.1685 -0.1 -0.2434
Distribution rate - - - - - -
Net sales 1 55.13 29.71 17.35 204.3 278.8 277.5
EBITDA - - - 26.99 49.3 29
EBIT 1 0.966 0.7709 1.652 7.698 19.68 -3.551
Net income 1 0.6826 0.5626 1.168 -3.489 -18.22 -45.36
Net Debt 1 -8.087 -0.0736 322.5 513.2 256.2 221.4
Reference price 2 0.686 2.500 18.125 5.700 13.390 6.430
Nbr of stocks (in thousands) 20,709 20,709 20,709 20,709 186,381 186,381
Announcement Date 9/3/21 9/5/22 9/7/23 8/23/24 8/19/25 7/20/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.87M
15.4x1.42x8.7x5.64% 21.3B
20.56x3.22x9.06x2.98% 20.23B
18.56x1.53x10.51x1.23% 17.14B
19.12x1.84x11.25x2.18% 13.78B
15.99x1.26x8.33x1.19% 12.53B
19.24x2.28x10.8x1.45% 12.08B
30.15x1.07x7.98x2.89% 8.54B
23.82x2.23x10.76x1.54% 8.05B
Average 20.35x 1.86x 9.67x 2.39% 12.63B
Weighted average by Cap. 19.42x 1.91x 9.62x 2.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pasura Industries Limited

Historical PBR trend

Valuation ratios - PBR - Pasura Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pasura Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pasura Industries Limited

  1. Stock Market
  2. Stocks
  3. ABVL Stock
  4. Valuation Pasura Industries Limited