Valuation Pason Systems Inc. OTC Markets
Stocks
PSYTF
CA7029251088
Oil Related Services and Equipment
|
Market Closed -
OTC Markets
11:36:08 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 10.57 USD | -0.27% |
|
-2.36% | +20.95% |
| 08-12 | Pason Systems Inc., Q2 2026 Earnings Call, Aug 12, 2026 | |
| 08-12 | Pason Systems Q2 Net Income, Revenue Rise | MT |
Company Valuation: Pason Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 951.2 | 1,300 | 1,286 | 1,083 | 932.7 | 1,128 | - | - |
| Change | - | 36.68% | -1.05% | -15.78% | -13.91% | 20.95% | - | - |
| Enterprise Value (EV) 1 | 799.1 | 1,133 | 1,128 | 1,018 | 883.1 | 1,049 | 1,005 | 950.5 |
| Change | - | 41.81% | -0.49% | -9.71% | -13.26% | 18.81% | -4.22% | -5.42% |
| P/E | 28.1x | 12.3x | 13.4x | 8.95x | 17.6x | 17.6x | 13.1x | 12x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1.94x | 0.3x | -0.3x | 0.8x | 0.4x | 1.29x |
| Capitalization / Revenue | 4.6x | 3.88x | 3.48x | 2.62x | 2.22x | 2.61x | 2.43x | 2.29x |
| EV / Revenue | 3.87x | 3.38x | 3.05x | 2.46x | 2.11x | 2.43x | 2.17x | 1.93x |
| EV / EBITDA | 11x | 7.1x | 6.58x | 6.29x | 5.76x | 6.49x | 5.44x | 4.76x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 14.6x | 16.1x | 11.6x | 18.8x | 13.9x | 14.3x | 10.6x | 9.6x |
| FCF Yield | 6.86% | 6.21% | 8.6% | 5.31% | 7.17% | 7.01% | 9.4% | 10.4% |
| Dividend per Share 2 | 0.2 | 0.36 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Rate of return | 1.73% | 2.26% | 2.97% | 3.82% | 4.34% | 3.58% | 3.58% | 3.58% |
| EPS 2 | 0.41 | 1.3 | 1.21 | 1.52 | 0.68 | 0.8267 | 1.107 | 1.21 |
| Distribution rate | 48.8% | 27.7% | 39.7% | 34.2% | 76.5% | 62.9% | 47% | 43% |
| Net sales 1 | 206.7 | 335 | 369.3 | 414.1 | 419.3 | 431.7 | 463.9 | 492.5 |
| EBITDA 1 | 72.52 | 159.5 | 171.5 | 161.8 | 153.4 | 161.8 | 184.7 | 199.9 |
| EBIT | 46.83 | - | - | - | - | - | - | - |
| Net income 1 | 33.84 | 107.6 | 97.54 | 121.5 | 53.15 | 64.3 | 90.7 | 92.1 |
| Net Debt 1 | -152.1 | -166.9 | -158.8 | -65.36 | -49.61 | -78.88 | -123.1 | -177.6 |
| Reference price 2 | 11.54 | 15.94 | 16.17 | 13.61 | 11.99 | 14.53 | 14.53 | 14.53 |
| Nbr of stocks (in thousands) | 82,429 | 81,562 | 79,557 | 79,609 | 77,791 | 77,640 | - | - |
| Announcement Date | 2/22/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.2x | 2.49x | 11.37x | 2.06% | 84.67B | |
| 21.11x | 2.64x | 14.59x | 1.45% | 63.17B | |
| 15.49x | 1.61x | 8.77x | 1.84% | 30.93B | |
| 25.39x | 2.77x | 13.69x | 0.26% | 30.51B | |
| 27.58x | 0.51x | 4.46x | 3.78% | 9.87B | |
| 24.07x | 0.9x | 7.85x | 1.8% | 7.67B | |
| 7.11x | 1.5x | 5.91x | 2.97% | 7.01B | |
| 17.43x | 1.48x | 6.94x | 1.18% | 6.67B | |
| 32.02x | 6.09x | 10.96x | 3.13% | 6.48B | |
| Average | 21.49x | 2.22x | 9.39x | 2.05% | 27.44B | |
| Weighted average by Cap. | 21.79x | 2.36x | 11.48x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSI Stock
- PSYTF Stock
- Valuation Pason Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
