Valuation Parrot

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-03 EDT			After hours 15:59:59
9.850 ^EUR	-0.91%		9.865	+0.15%

07-31	Parrot S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-14	ROI-Why NATO should ask Ukraine for help: Joachim Klement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	146.5	124.8	131.1	73.43	87.2	229
Change	-	-14.83%	5.08%	-44.01%	18.74%	162.57%
Enterprise Value (EV) ¹	68.62	52.22	72.86	53.71	62.33	213.5
Change	-	-23.89%	39.53%	-26.28%	16.04%	242.56%
P/E	-3.84x	-64.2x	-6.77x	-2.27x	-9.44x	-15.7x
PBR	1.48x	1.25x	1.59x	1.35x	1.86x	8.14x
PEG	-	0.7x	-0x	-0x	0.1x	-0.3x
Capitalization / Revenue	2.56x	2.3x	1.82x	1.13x	1.12x	2.87x
EV / Revenue	1.2x	0.96x	1.01x	0.83x	0.8x	2.68x
EV / EBITDA	-1.94x	-1.66x	-4.39x	-2.11x	-10.2x	-20x
EV / EBIT	-1.9x	-1.55x	-3.84x	-1.97x	-7.81x	-16.9x
EV / FCF	-3.56x	-2.96x	-4.41x	-2.72x	14.7x	-221x
FCF Yield	-28.1%	-33.7%	-22.7%	-36.8%	6.79%	-0.45%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.272	-0.0643	-0.641	-1.062	-0.3008	-0.47
Distribution rate	-	-	-	-	-	-
Net sales ¹	57.27	54.31	71.95	64.98	78.05	79.78
EBITDA ¹	-35.38	-31.46	-16.6	-25.51	-6.081	-10.68
EBIT ¹	-36.02	-33.76	-18.98	-27.27	-7.981	-12.66
Net income ¹	-38.38	-1.943	-19.52	-32.48	-9.235	-14.5
Net Debt ¹	-77.93	-72.58	-58.28	-19.72	-24.87	-15.45
Reference price ²	4.890	4.130	4.340	2.410	2.840	7.400
Nbr of stocks (in thousands)	29,968	30,219	30,219	30,470	30,703	30,940
Announcement Date	4/27/21	4/8/22	4/5/23	4/3/24	4/16/25	4/9/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARROT	-	-	-	-	354M
CISCO SYSTEMS, INC.	35.67x	7.46x	19.28x	1.43%	457B
ARISTA NETWORKS, INC.	53.47x	18.23x	38.07x	-.--%	227B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.48x	0.76x	13.39x	2.43%	167B
ZHONGJI INNOLIGHT CO., LTD.	31.84x	10.05x	24.88x	0.33%	156B
MOTOROLA SOLUTIONS, INC.	32.85x	6.23x	18.23x	1.09%	72.33B
GARMIN LTD.	29.35x	6.65x	22.39x	1.4%	56.66B
LUMENTUM HOLDINGS INC.	144.54x	18.61x	54.57x	-.--%	55.54B
CIENA CORPORATION	72.44x	8.44x	38.96x	-.--%	53.37B
NOKIA OYJ	38.04x	2x	12.98x	1.89%	51.25B
Average	50.74x	8.72x	26.97x	0.95%	129.64B
Weighted average by Cap.	41.96x	9.00x	24.64x	1.05%