|
End-of-day quote
Taiwan S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 96.00 TWD | +0.73% |
|
-4.48% | +68.42% |
Company Valuation: Parpro Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,105 | 2,664 | 2,196 | 3,288 | 3,183 | 7,017 |
| Change | - | 26.56% | -17.59% | 49.76% | -3.21% | 120.49% |
| Enterprise Value (EV) 1 | 3,171 | 3,867 | 3,602 | 4,256 | 3,722 | 7,004 |
| Change | - | 21.93% | -6.86% | 18.17% | -12.55% | 88.18% |
| P/E | -14.4x | 28.6x | 25x | 48.8x | 2,102x | 36.3x |
| PBR | 1.74x | 2.2x | 1.49x | 1.74x | 1.52x | 2.3x |
| PEG | - | -0x | -4.23x | -1.5x | -21.5x | 0x |
| Capitalization / Revenue | 0.62x | 1.27x | 0.79x | 0.96x | 0.89x | 1.95x |
| EV / Revenue | 0.94x | 1.84x | 1.3x | 1.25x | 1.04x | 1.94x |
| EV / EBITDA | -202x | 259x | 25.6x | 20.6x | 24.8x | 21.1x |
| EV / EBIT | -28.4x | -124x | 40.5x | 27.1x | 35.6x | 24x |
| EV / FCF | 1.53x | -41x | -12.1x | 116x | 11.6x | -159x |
| FCF Yield | 65.5% | -2.44% | -8.28% | 0.86% | 8.59% | -0.63% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.3763 | 0.4 | 0.3756 | 0.5 |
| Rate of return | 1.95% | 1.54% | 1.41% | 1.13% | 1.16% | 0.88% |
| EPS 2 | -1.78 | 1.133 | 1.066 | 0.7271 | 0.0154 | 1.57 |
| Distribution rate | -28.1% | 44.1% | 35.3% | 55% | 2,441% | 31.9% |
| Net sales 1 | 3,378 | 2,098 | 2,777 | 3,414 | 3,573 | 3,605 |
| EBITDA 1 | -15.67 | 14.93 | 140.7 | 207 | 150 | 331.3 |
| EBIT 1 | -111.6 | -31.18 | 88.92 | 157.1 | 104.5 | 292 |
| Net income 1 | -146.1 | 106.3 | 99.51 | 80.32 | 1.514 | 200.7 |
| Net Debt 1 | 1,066 | 1,202 | 1,406 | 968.1 | 539.3 | -13.51 |
| Reference price 2 | 25.60 | 32.40 | 26.70 | 35.45 | 32.35 | 57.00 |
| Nbr of stocks (in thousands) | 82,227 | 82,227 | 82,229 | 92,749 | 98,379 | 123,111 |
| Announcement Date | 3/12/21 | 3/23/22 | 3/9/23 | 3/14/24 | 3/12/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 378M | |
| 32.7x | 11.57x | 21.12x | 0.84% | 120B | |
| 47.86x | 7.97x | 34.68x | 1.54% | 53.63B | |
| 27.38x | 1.27x | 14.42x | -.--% | 41.62B | |
| 20.98x | 1.77x | 8.7x | 1.46% | 34.76B | |
| 28.49x | 2.01x | 13.96x | 1.64% | 28.79B | |
| 28.48x | 4.34x | 17.31x | -.--% | 27.59B | |
| 10.38x | 5.82x | 16.14x | 1.44% | 26.17B | |
| 32.26x | 4.92x | 19.68x | 0.71% | 18.89B | |
| 23.29x | 2.97x | 12.44x | -.--% | 16.31B | |
| Average | 27.98x | 4.74x | 17.61x | 0.85% | 36.86B | |
| Weighted average by Cap. | 30.53x | 6.54x | 19.51x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4916 Stock
- Valuation Parpro Corporation
Select your edition
All financial news and data tailored to specific country editions
