Company Valuation: Parnax Lab Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 165.8 1,120 597.9 1,488 1,229 1,476
Change - 575.13% -46.6% 148.81% -17.39% 20.14%
Enterprise Value (EV) 1 753 1,767 1,132 2,290 1,919 2,282
Change - 134.62% -35.91% 102.2% -16.2% 18.92%
P/E -45.6x 13.6x 6.69x 15.5x 10.7x 12.5x
PBR 0.51x 2.68x 0.96x 2.08x 1.48x 1.55x
PEG - -0x -0.3x 2.08x 0.5x 5.58x
Capitalization / Revenue 0.18x 0.69x 0.36x 0.79x 0.65x 0.59x
EV / Revenue 0.84x 1.08x 0.68x 1.21x 1.02x 0.92x
EV / EBITDA 7.58x 7.76x 5.03x 10.1x 7.47x 7.87x
EV / EBIT 15.2x 10.2x 6.79x 13.6x 9.83x 10.3x
EV / FCF -20.2x -11.1x 25.6x -8.82x 39.8x -7.42x
FCF Yield -4.95% -9% 3.9% -11.3% 2.51% -13.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.428 9.684 7.786 8.366 10.03 10.25
Distribution rate - - - - - -
Net sales 1 901.3 1,630 1,676 1,888 1,878 2,486
EBITDA 1 99.3 227.8 225.2 227.8 256.9 290.1
EBIT 1 49.53 172.5 166.7 167.8 195.1 220.9
Net income 1 -3.64 82.43 86.18 96.09 115.2 117.8
Net Debt 1 587.2 647.1 534.4 801.8 689.8 805.2
Reference price 2 19.50 131.65 52.06 129.53 107.00 128.55
Nbr of stocks (in thousands) 8,505 8,505 11,486 11,486 11,486 11,486
Announcement Date 9/7/21 9/6/22 9/6/23 9/5/24 9/6/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.47M
39.62x13.42x28.51x0.5% 1,206B
40.43x6.79x19.09x1.93% 665B
37.52x8.51x17.57x2.38% 515B
20.98x5.12x12.74x2.57% 381B
97.18x5.94x25.33x2.32% 362B
23.18x5.95x14.36x2.69% 307B
24.46x4.89x13.77x1.79% 289B
23.75x7.3x13.55x2.19% 249B
-39.18x7.28x45.82x1.98% 207B
Average 29.77x 7.24x 21.19x 2.04% 417.98B
Weighted average by Cap. 35.67x 8.55x 21.86x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Parnax Lab Limited

Historical PBR trend

Valuation ratios - PBR - Parnax Lab Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Parnax Lab Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Parnax Lab Limited

  1. Stock Market
  2. Stocks
  3. PARNAXLAB Stock
  4. Valuation Parnax Lab Limited