|
Market Closed -
Euronext Paris
11:55:00 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 24.00 EUR | -1.64% |
|
-3.23% | -25.70% |
| 06-17 | Paref's Board Names Interim CEO/Chairman | MT |
| 06-16 | PAREF Group Announces CEO Changes | CI |
Company Valuation: Paris Realty Fund
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 91.3 | 73.6 | 99.56 | 70 | 58.82 | 48.95 |
| Change | - | -19.39% | 35.28% | -29.69% | -15.97% | -16.78% |
| Enterprise Value (EV) 1 | 151.2 | 126.3 | 150 | 133.4 | 126.3 | 119 |
| Change | - | -16.45% | 18.73% | -11.02% | -5.34% | -5.75% |
| P/E | 11x | 6.68x | 24.7x | -4.26x | -10.9x | -4.12x |
| PBR | 0.66x | 0.5x | 0.69x | 0.58x | 0.53x | 0.5x |
| PEG | - | 0.2x | -0.4x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 3.59x | 2.96x | 3.9x | 2.47x | 2.25x | 1.97x |
| EV / Revenue | 5.95x | 5.08x | 5.87x | 4.71x | 4.83x | 4.78x |
| EV / EBITDA | 15.5x | 20.6x | 46.4x | 31.6x | 32.3x | 46x |
| EV / EBIT | 15.7x | 21.5x | 47.5x | 32.2x | 32.9x | 47.3x |
| EV / FCF | 14.5x | 39.6x | 29.5x | -210x | 47.3x | 40x |
| FCF Yield | 6.89% | 2.52% | 3.39% | -0.48% | 2.11% | 2.5% |
| Dividend per Share 2 | 2.3 | 4.7 | 3 | 1.5 | 1.5 | - |
| Rate of return | 3.8% | 9.63% | 4.55% | 3.23% | 3.85% | - |
| EPS 2 | 5.49 | 7.3 | 2.67 | -10.89 | -3.57 | -7.84 |
| Distribution rate | 41.9% | 64.4% | 112% | -13.8% | -42% | - |
| Net sales 1 | 25.43 | 24.86 | 25.56 | 28.33 | 26.16 | 24.89 |
| EBITDA 1 | 9.778 | 6.13 | 3.232 | 4.223 | 3.908 | 2.586 |
| EBIT 1 | 9.607 | 5.885 | 3.16 | 4.147 | 3.84 | 2.516 |
| Net income 1 | 8.15 | 11.03 | 4.036 | -16.43 | -5.386 | -11.86 |
| Net Debt 1 | 59.86 | 52.7 | 50.39 | 63.44 | 67.49 | 70.09 |
| Reference price 2 | 60.50 | 48.80 | 66.00 | 46.40 | 39.00 | 32.30 |
| Nbr of stocks (in thousands) | 1,509 | 1,508 | 1,508 | 1,509 | 1,508 | 1,516 |
| Announcement Date | 4/13/21 | 4/14/22 | 4/14/23 | 4/17/24 | 4/22/25 | 5/7/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 42.66M | |
| 22.11x | 12.98x | 15.15x | 5.62% | 15.17B | |
| 7.95x | 13.46x | 17.38x | 6.61% | 6.34B | |
| 11.75x | 14.27x | 15.21x | 5.43% | 6.15B | |
| 20.35x | 13.22x | 14.83x | 4.74% | 5.79B | |
| 9.64x | 14.41x | 15.4x | 7.2% | 5.66B | |
| 9.48x | 16.37x | 19.73x | 8.46% | 5.66B | |
| 8.15x | 13.57x | 17.31x | 6.07% | 5.55B | |
| 12.14x | 11.06x | 12.68x | 5.7% | 4.98B | |
| Average | 12.70x | 13.67x | 15.96x | 6.23% | 6.15B | |
| Weighted average by Cap. | 14.28x | 13.58x | 15.87x | 6.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PAR Stock
- Valuation Paris Realty Fund
Select your edition
All financial news and data tailored to specific country editions
