|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.00 EUR | 0.00% |
|
-4.00% | -25.70% |
| 06-17 | Paref's Board Names Interim CEO/Chairman | MT |
| 06-16 | PAREF Group Announces CEO Changes | CI |
Company Valuation: Paris Realty Fund
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 121.9 | 91.3 | 73.6 | 99.56 | 70 | 58.82 |
| Change | - | -25.12% | -19.39% | 35.28% | -29.69% | -15.97% |
| Enterprise Value (EV) 1 | 185.6 | 151.2 | 126.3 | 150 | 133.4 | 126.3 |
| Change | - | -18.53% | -16.45% | 18.73% | -11.02% | -5.34% |
| P/E | 9.09x | 11x | 6.68x | 24.7x | -4.26x | -10.9x |
| PBR | 0.92x | 0.66x | 0.5x | 0.69x | 0.58x | 0.53x |
| PEG | - | -0.3x | 0.2x | -0.4x | 0x | 0.2x |
| Capitalization / Revenue | 4.76x | 3.59x | 2.96x | 3.9x | 2.47x | 2.25x |
| EV / Revenue | 7.25x | 5.95x | 5.08x | 5.87x | 4.71x | 4.83x |
| EV / EBITDA | 17.6x | 15.5x | 20.6x | 46.4x | 31.6x | 32.3x |
| EV / EBIT | 17.8x | 15.7x | 21.5x | 47.5x | 32.2x | 32.9x |
| EV / FCF | 289x | 14.5x | 39.6x | 29.5x | -210x | 47.3x |
| FCF Yield | 0.35% | 6.89% | 2.52% | 3.39% | -0.48% | 2.11% |
| Dividend per Share 2 | 4 | 2.3 | 4.7 | 3 | 1.5 | 1.5 |
| Rate of return | 4.73% | 3.8% | 9.63% | 4.55% | 3.23% | 3.85% |
| EPS 2 | 9.3 | 5.49 | 7.3 | 2.67 | -10.89 | -3.57 |
| Distribution rate | 43% | 41.9% | 64.4% | 112% | -13.8% | -42% |
| Net sales 1 | 25.6 | 25.43 | 24.86 | 25.56 | 28.33 | 26.16 |
| EBITDA 1 | 10.52 | 9.778 | 6.13 | 3.232 | 4.223 | 3.908 |
| EBIT 1 | 10.4 | 9.607 | 5.885 | 3.16 | 4.147 | 3.84 |
| Net income 1 | 13.47 | 8.15 | 11.03 | 4.036 | -16.43 | -5.386 |
| Net Debt 1 | 63.62 | 59.86 | 52.7 | 50.39 | 63.44 | 67.49 |
| Reference price 2 | 84.50 | 60.50 | 48.80 | 66.00 | 46.40 | 39.00 |
| Nbr of stocks (in thousands) | 1,443 | 1,509 | 1,508 | 1,508 | 1,509 | 1,508 |
| Announcement Date | 3/20/20 | 4/13/21 | 4/14/22 | 4/14/23 | 4/17/24 | 4/22/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 41.63M | |
| 24.28x | 13.28x | 15.6x | 5.24% | 15.89B | |
| 23.9x | 14.45x | 15.92x | 4.1% | 6.74B | |
| 8.62x | 13.63x | 17.68x | 6.42% | 6.51B | |
| 14.15x | 14.56x | 15.54x | 5.13% | 6.37B | |
| 9.95x | 17.1x | 20.66x | 7.74% | 6.19B | |
| 10.67x | 14.79x | 15.87x | 6.88% | 5.91B | |
| 8.58x | 13.7x | 17.65x | 5.89% | 5.72B | |
| 11.51x | 11.16x | 12.71x | 5.66% | 4.65B | |
| Average | 13.96x | 14.08x | 16.45x | 5.88% | 6.45B | |
| Weighted average by Cap. | 15.87x | 14.03x | 16.40x | 5.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PAR Stock
- Valuation Paris Realty Fund
Select your edition
All financial news and data tailored to specific country editions
