Valuation Paramount Cosmetics (India) Limited

Stocks

Market Closed - Bombay S.E. 05:02:33 2026-11-05 EST			5-day change	1st Jan Change
35.00 ^INR	-2.80%		-5.86%	-7.87%

08-12	Paramount Cosmetics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-18	Paramount Cosmetics Limited Announces Appointment of Prerna Jain as Whole-Time Company Secretary and Compliance Officer, Effective June 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	77.92	225.3	167	183.5	194.2	167.5
Change	-	189.1%	-25.88%	9.89%	5.85%	-13.75%
Enterprise Value (EV) ¹	258.2	365.5	290.1	304.2	307.2	188.9
Change	-	41.55%	-20.61%	4.83%	1.02%	-38.51%
P/E	22.7x	116x	78.8x	945x	667x	327x
PBR	0.4x	1.14x	0.83x	0.9x	0.95x	0.82x
PEG	-	-2.7x	8.69x	-10.4x	13.3x	4.3x
Capitalization / Revenue	0.45x	1.12x	0.62x	0.84x	0.95x	0.78x
EV / Revenue	1.48x	1.81x	1.09x	1.39x	1.51x	0.88x
EV / EBITDA	9.57x	-45x	9.71x	24x	14.6x	7.44x
EV / EBIT	15.6x	-20.9x	13.2x	50.6x	19.8x	9.09x
EV / FCF	-34.7x	-198x	13.9x	-7.43x	51.9x	2.76x
FCF Yield	-2.88%	-0.5%	7.19%	-13.5%	1.93%	36.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.7061	0.4	0.4363	0.04	0.06	0.1055
Distribution rate	-	-	-	-	-	-
Net sales ¹	175	201.8	267.2	218.1	203.8	213.9
EBITDA ¹	26.98	-8.129	29.88	12.65	21	25.38
EBIT ¹	16.55	-17.49	21.93	6.014	15.56	20.78
Net income ¹	3.428	1.958	2.117	0.2141	0.3	0.512
Net Debt ¹	180.3	140.2	123.2	120.7	113	21.41
Reference price ²	16.05	46.40	34.39	37.79	40.00	34.50
Nbr of stocks (in thousands)	4,855	4,855	4,855	4,855	4,855	4,855
Announcement Date	9/13/21	9/6/22	9/7/23	9/2/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT COSMETICS (INDIA) LIMITED	-	-	-	-	1.85M
PROCTER & GAMBLE COMPANY	24.49x	4.61x	16.86x	2.63%	388B
L'ORÉAL	33.95x	5.14x	21.37x	1.73%	266B
UNILEVER PLC	19.44x	2.93x	12.95x	3.23%	144B
COLGATE-PALMOLIVE COMPANY	27.15x	3.97x	16.59x	2.15%	78.51B
GALDERMA GROUP AG	62.23x	8.81x	34.33x	0.25%	55.52B
HINDUSTAN UNILEVER LIMITED	41.12x	6.53x	28.69x	2.3%	49.15B
ESTEE LAUDER	36.57x	2.8x	15x	1.29%	40.6B
KIMBERLY-CLARK CORPORATION	18.54x	4.34x	20.12x	4.74%	66.76B
KAO CORPORATION	24.12x	1.76x	11.23x	2.09%	21.29B
Average	31.96x	4.54x	19.68x	2.27%	110.94B
Weighted average by Cap.	28.99x	4.63x	18.83x	2.39%