Valuation Paramount Cosmetics (India) Limited

Stocks

Market Closed - Bombay S.E. 06:03:03 2026-09-11 EDT			5-day change	1st Jan Change
36.13 ^INR	-4.70%		-10.79%	-4.90%

08-12	Paramount Cosmetics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-18	Paramount Cosmetics Limited Announces Appointment of Prerna Jain as Whole-Time Company Secretary and Compliance Officer, Effective June 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	77.92	225.3	167	183.5	194.2	167.5
Change	-	189.1%	-25.88%	9.89%	5.85%	-13.75%
Enterprise Value (EV) ¹	258.2	365.5	290.1	304.2	307.2	188.9
Change	-	41.55%	-20.61%	4.83%	1.02%	-38.51%
P/E	22.7x	116x	78.8x	945x	667x	327x
PBR	0.4x	1.14x	0.83x	0.9x	0.95x	0.82x
PEG	-	-2.7x	8.69x	-10.4x	13.3x	4.3x
Capitalization / Revenue	0.45x	1.12x	0.62x	0.84x	0.95x	0.78x
EV / Revenue	1.48x	1.81x	1.09x	1.39x	1.51x	0.88x
EV / EBITDA	9.57x	-45x	9.71x	24x	14.6x	7.44x
EV / EBIT	15.6x	-20.9x	13.2x	50.6x	19.8x	9.09x
EV / FCF	-34.7x	-198x	13.9x	-7.43x	51.9x	2.76x
FCF Yield	-2.88%	-0.5%	7.19%	-13.5%	1.93%	36.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.7061	0.4	0.4363	0.04	0.06	0.1055
Distribution rate	-	-	-	-	-	-
Net sales ¹	175	201.8	267.2	218.1	203.8	213.9
EBITDA ¹	26.98	-8.129	29.88	12.65	21	25.38
EBIT ¹	16.55	-17.49	21.93	6.014	15.56	20.78
Net income ¹	3.428	1.958	2.117	0.2141	0.3	0.512
Net Debt ¹	180.3	140.2	123.2	120.7	113	21.41
Reference price ²	16.05	46.40	34.39	37.79	40.00	34.50
Nbr of stocks (in thousands)	4,855	4,855	4,855	4,855	4,855	4,855
Announcement Date	9/13/21	9/6/22	9/7/23	9/2/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT COSMETICS (INDIA) LIMITED	-	-	-	-	1.84M
L'ORÉAL	29.15x	4.48x	18.51x	2.04%	235B
GALDERMA GROUP AG	50.5x	7.22x	27.75x	0.25%	44.29B
APR CO., LTD.	24.03x	4.38x	16.99x	1.38%	10.39B
SHISEIDO COMPANY, LIMITED	30.59x	1.56x	11.56x	1.79%	8.86B
AMOREPACIFIC CORPORATION	23.54x	1.69x	10.89x	1.15%	6.47B
ELF BEAUTY	52.45x	3.18x	15.5x	-.--%	5.72B
INTERPARFUMS, INC.	22.92x	2.32x	12.43x	2.86%	3.59B
PROYA COSMETICS CO.,LTD.	12.03x	1.48x	8.1x	3.89%	3.34B
INTERPARFUMS	21.08x	2.78x	13.32x	3.53%	2.88B
Average	29.59x	3.23x	15.00x	1.88%	32.02B
Weighted average by Cap.	31.96x	4.63x	19.11x	1.75%