Valuation Paramount Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:50:06 2026-10-16 EDT			5-day change	1st Jan Change
0.9850 ^MYR	+2.07%		0.00%	-3.43%

09-18	Paramount Corporation Berhad Proposes Acquisition Of Three Contiguous Parcels of Leasehold Land Measuring In Total Area Of Approximately 48.489 Acres Situated At Mukim Bukit Raja, Daerah Petaling, Negeri Selangor Darul Ehsan At A Total Cash Consideration of MYR 113.5 Million	CI
08-26	Paramount Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	613.4	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	-3.43%	-	-
Enterprise Value (EV)	430.3	143.4	579.1	653.9	1,517	613.4	613.4	613.4
Change	-	-66.68%	303.91%	12.91%	131.96%	-59.56%	0%	0%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.75x	5.52x	4.92x
PBR	-	0.29x	0.36x	-	0.43x	0.39x	0.38x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.2x	0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.67x	0.58x	0.67x
EV / Revenue	-	0x	0x	0x	0x	0.67x	0.58x	0.67x
EV / EBITDA	-	0x	0x	0x	0x	3.1x	2.61x	2.37x
EV / EBIT	-	0x	0x	-	0x	3.73x	3.19x	2.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.075
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.49%	7.87%	7.61%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.146	0.1784	0.2003
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	50.5%	43.4%	37.4%
Net sales ¹	-	847.5	1,012	1,040	946.9	917.8	1,066	920.1
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	259
EBIT ¹	-	130.5	155.9	-	199.5	164.5	192.1	218.2
Net income ¹	28.54	60.2	82.84	102.4	121.2	90.8	111.1	124.8
Net Debt	-	-332.4	-	-	881.6	-	-	-
Reference price ²	0.6950	0.7650	0.9300	1.0500	1.0200	0.9850	0.9850	0.9850
Nbr of stocks (in thousands)	619,198	621,926	622,726	622,771	622,771	622,771	-	-
Announcement Date	2/25/22	2/27/23	2/28/24	2/21/25	2/13/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.75x	-	-	7.49%	150M
VINGROUP	58.12x	-	-	-	62.26B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	27.97B
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	25.59B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.85B
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	19.24B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
Average	14.91x	2.42x	8.71x	3.93%	26.98B
Weighted average by Cap.	21.76x	2.59x	9.14x	3.64%