Valuation PANSAR

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-17 EDT			5-day change	1st Jan Change
0.4600 ^MYR	-1.08%		-4.17%	-14.81%

05-28	Pansar Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-07	Malaysian Shares Extend Gains After Bank Negara Keeps Interest Rate Unchanged	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	288.5	340	289.8	268.7	298	299.2
Change	-	17.84%	-14.75%	-7.3%	10.92%	0.41%
Enterprise Value (EV) ¹	265.9	191.4	443	496.8	519.9	522.9
Change	-	-28.02%	131.43%	12.13%	4.66%	0.56%
P/E	39.3x	31.7x	630x	61.1x	20.4x	15.5x
PBR	1.62x	1.87x	1.61x	1.44x	1.46x	1.21x
PEG	-	0.7x	-6.6x	0x	0x	0.8x
Capitalization / Revenue	0.85x	1.12x	0.48x	0.33x	0.29x	0.27x
EV / Revenue	0.79x	0.63x	0.74x	0.6x	0.5x	0.47x
EV / EBITDA	-149x	-32.4x	28x	14.9x	10.1x	10.4x
EV / EBIT	-69.9x	-25.7x	71.1x	24.4x	13.7x	13.2x
EV / FCF	12.9x	-68.9x	-2.42x	-6.92x	-152x	113x
FCF Yield	7.75%	-1.45%	-41.3%	-14.4%	-0.66%	0.89%
Dividend per Share ²	0.015	0.0075	-	0.0035	0.004	0.005
Rate of return	2.38%	1.01%	-	0.6%	0.63%	0.85%
EPS ²	0.016	0.0234	0.001	0.009499	0.0314	0.0378
Distribution rate	93.5%	32.1%	-	36.8%	12.7%	13.2%
Net sales ¹	338.7	304	601.6	824.9	1,036	1,104
EBITDA ¹	-1.787	-5.916	15.84	33.27	51.69	50.41
EBIT ¹	-3.803	-7.441	6.228	20.35	38.04	39.46
Net income ¹	7.349	10.71	0.9206	8.724	21.82	26.06
Net Debt ¹	-22.59	-148.5	153.2	228.1	221.9	223.6
Reference price ²	0.6300	0.7400	0.6300	0.5800	0.6400	0.5850
Nbr of stocks (in thousands)	457,977	459,438	460,057	463,230	465,665	511,510
Announcement Date	8/11/20	8/3/21	7/27/22	7/26/23	7/30/24	7/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PANSAR	-	-	-	-	78.06M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	32.07x	2.05x	16.86x	2%	46.06B
Weighted average by Cap.	35.91x	2.28x	18.36x	1.75%