Company Valuation: PACCAR Inc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 30,642 34,419 51,078 54,538 57,515 57,142 - -
Change - 12.33% 48.4% 6.77% 5.46% -0.65% - -
Enterprise Value (EV) 1 25,829 28,260 42,419 44,888 48,261 48,373 47,779 46,943
Change - 9.41% 50.1% 5.82% 7.52% 0.23% -1.23% -1.75%
P/E 16.6x 11.5x 11.1x 13.2x 24.3x 18.2x 15.2x 13.5x
PBR 2.69x 2.62x 3.22x 3.12x 2.99x 2.75x 2.53x 2.33x
PEG - 0.2x 0.2x -1.34x -0.6x 0.6x 0.8x 1.1x
Capitalization / Revenue 1.4x 1.26x 1.53x 1.73x 2.19x 1.99x 1.81x 1.71x
EV / Revenue 1.18x 1.03x 1.27x 1.42x 1.84x 1.69x 1.51x 1.41x
EV / EBITDA 12.2x 8.26x 7.29x 9.25x 16.8x 13.7x 11.3x 9.46x
EV / EBIT 13.9x 9.15x 7.85x 10.1x 19.5x 15.6x 12.6x 10.6x
EV / FCF 15.9x 11.3x 12.1x 11.8x 13.1x 14.5x 13.2x 11.4x
FCF Yield 6.3% 8.82% 8.24% 8.47% 7.61% 6.91% 7.55% 8.8%
Dividend per Share 2 1.893 2.793 4.24 4.17 2.72 3.242 3.472 3.754
Rate of return 3.22% 4.23% 4.34% 4.01% 2.48% 2.99% 3.2% 3.46%
EPS 2 3.547 5.753 8.76 7.9 4.51 5.952 7.132 8.035
Distribution rate 53.4% 48.6% 48.4% 52.8% 60.3% 54.5% 48.7% 46.7%
Net sales 1 21,834 27,314 33,316 31,564 26,235 28,646 31,545 33,398
EBITDA 1 2,123 3,422 5,821 4,855 2,874 3,529 4,244 4,961
EBIT 1 1,853 3,090 5,406 4,457 2,476 3,100 3,803 4,418
Net income 1 1,852 3,012 4,601 4,162 2,376 3,116 3,676 4,148
Net Debt 1 -4,813 -6,159 -8,659 -9,650 -9,254 -8,769 -9,363 -10,199
Reference price 2 58.84 65.98 97.65 104.02 109.51 108.56 108.56 108.56
Nbr of stocks (in thousands) 520,766 521,651 523,076 524,301 525,204 526,365 - -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.24x1.69x13.71x2.99% 57.14B
27.99x4.77x21.3x0.83% 344B
35.91x5.58x30.41x1.01% 175B
15.4x1.18x7.59x4.78% 64.45B
30.66x4.3x18.19x0.43% 48.39B
16.53x1.67x9.56x2.62% 41.46B
11.15x1.05x10.49x4.69% 34.48B
32.69x4.74x18.89x1.53% 30.68B
12.75x0.42x4.37x3.86% 26.83B
15.71x1.24x8.11x3.22% 23.76B
Average 21.70x 2.66x 14.26x 2.59% 84.68B
Weighted average by Cap. 26.26x 3.89x 19.45x 1.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PACCAR Inc

Historical PBR trend

Valuation ratios - PBR - PACCAR Inc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PACCAR Inc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PACCAR Inc


Year-on-year evolution of the Yield

Valuation ratios - Yield - PACCAR Inc
  1. Stock Market
  2. Stocks
  3. PCAR Stock
  4. Valuation PACCAR Inc