Company Valuation: Ovintiv Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,799 12,589 11,933 10,543 9,925 14,883 - -
Change - 43.08% -5.21% -11.65% -5.86% 49.95% - -
Enterprise Value (EV) 1 13,390 16,154 17,667 15,954 15,092 17,909 17,363 17,253
Change - 20.65% 9.36% -9.7% -5.4% 18.66% -3.05% -0.63%
P/E 6.33x 3.6x 5.56x 9.62x 8.2x 11.8x 6.64x 5.8x
PBR 1.71x 1.62x 1.1x 1.02x 0.89x 1.18x 1.04x 0.87x
PEG - 0x -0.1x -0.2x 0.6x -1.91x 0.1x 0.4x
Capitalization / Revenue 1.02x 1.01x 1.1x 1.15x 1.11x 1.52x 1.6x 1.62x
EV / Revenue 1.55x 1.3x 1.62x 1.74x 1.69x 1.83x 1.87x 1.88x
EV / EBITDA 4.15x 3.81x 3.93x 3.57x 3.55x 3.42x 3.49x 3.45x
EV / EBIT 6.57x 5.19x 6.17x 10.1x 13.3x 8.91x 6.02x 6.06x
EV / FCF 7.92x 7.09x 15.3x 9.17x 9.21x 6.99x 7.99x 8.68x
FCF Yield 12.6% 14.1% 6.54% 10.9% 10.9% 14.3% 12.5% 11.5%
Dividend per Share 2 0.4675 0.95 1.15 1.2 - 1.217 1.21 1.281
Rate of return 1.39% 1.87% 2.62% 2.96% - 2.3% 2.28% 2.42%
EPS 2 5.32 14.08 7.9 4.21 4.78 4.485 7.975 9.131
Distribution rate 8.79% 6.75% 14.6% 28.5% - 27.1% 15.2% 14%
Net sales 1 8,658 12,464 10,883 9,152 8,908 9,790 9,302 9,185
EBITDA 1 3,229 4,243 4,495 4,474 4,252 5,239 4,971 5,005
EBIT 1 2,039 3,112 2,864 1,579 1,131 2,010 2,882 2,846
Net income 1 1,416 3,637 2,085 1,125 1,242 1,204 2,062 2,081
Net Debt 1 4,591 3,565 5,734 5,411 5,167 3,026 2,480 2,370
Reference price 2 33.70 50.71 43.92 40.50 39.19 52.96 52.96 52.96
Nbr of stocks (in thousands) 261,084 248,262 271,698 260,324 253,259 281,019 - -
Announcement Date 2/24/22 2/27/23 2/27/24 2/26/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.81x1.83x3.42x2.3% 14.88B
10.35x2.01x4.64x3.23% 128B
10.51x2.92x5.47x4.4% 83.02B
7.43x2.53x4.23x3.16% 69.66B
6.49x2.22x3.6x2.09% 48.65B
10.38x3.24x4.47x2.52% 48.4B
8.62x2.19x4.24x2.9% 46.68B
7.94x1.2x4.19x2.43% 46.46B
9.77x2.89x4.28x7.59% 36.75B
10.88x3.92x5.61x1.25% 32.91B
Average 9.42x 2.49x 4.41x 3.19% 55.5B
Weighted average by Cap. 9.36x 2.45x 4.54x 3.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OVV Stock
  4. Valuation Ovintiv Inc.