|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 306,000.00 KRW | -2.55% |
|
-8.79% | -20.52% |
| 03-22 | Otoki Corporation(KOSE:A007310) dropped from FTSE All-World Index | CI |
| 02-19 | Otoki Corporation announces Annual dividend, payable on April 20, 2026 | CI |
Company Valuation: Otoki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,550,698 | 1,762,087 | 1,375,731 | 1,360,254 | 1,310,804 | 1,041,834 | - |
| Change | - | 13.63% | -21.93% | -1.12% | -3.64% | -20.52% | - |
| Enterprise Value (EV) | 1,550,989 | 1,762,911 | 1,375,731 | 1,360,254 | 1,310,804 | 1,041,834 | 1,041,834 |
| Change | - | 13.66% | -21.96% | -1.12% | -3.64% | -20.52% | 0% |
| P/E | 12x | 5.91x | - | - | - | - | - |
| PBR | 1.03x | 0.89x | 0.71x | 0.66x | 0.64x | 0.54x | 0.51x |
| PEG | - | 0x | - | - | - | - | - |
| Capitalization / Revenue | 0.57x | 0.55x | 0.4x | 0.38x | 0.36x | 0.28x | 0.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.28x | 0.27x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.02x | 4.82x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,200 | 9,200 |
| Rate of return | 1.75% | 1.89% | 2.25% | 2.28% | 2.34% | 3.01% | 3.01% |
| EPS 2 | 38,054 | 80,501 | - | - | - | - | - |
| Distribution rate | 21% | 11.2% | - | - | - | - | - |
| Net sales 1 | 2,739 | 3,183 | 3,455 | 3,539 | 3,675 | 3,776 | 3,871 |
| EBITDA | 271.7 | 309.8 | - | - | - | - | - |
| EBIT 1 | 166.6 | 185.7 | 254.9 | 222 | 177.3 | 207.5 | 216 |
| Net income | 129.4 | 267.9 | - | - | - | - | - |
| Net Debt | 290.8 | 824.1 | - | - | - | - | - |
| Reference price 2 | 456,000.00 | 476,000.00 | 400,000.00 | 395,500.00 | 385,000.00 | 306,000.00 | 306,000.00 |
| Nbr of stocks (in thousands) | 3,401 | 3,702 | 3,439 | 3,439 | 3,405 | 3,405 | - |
| Announcement Date | 2/14/22 | 2/16/23 | 2/19/24 | 3/18/25 | 2/9/26 | - | - |
1KRW in Billions2KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 2.93% | 698M | |
| 19.61x | 2.85x | 14.03x | 3.98% | 251B | |
| 20.64x | 2.44x | 14.35x | 3.43% | 77.17B | |
| 17.19x | 1.76x | 9.9x | 3.6% | 47.77B | |
| 16.51x | 0.51x | 9.78x | 2.76% | 36.19B | |
| 21.62x | 3.2x | 13x | 3.34% | 35.02B | |
| 40.04x | 3.32x | 19.66x | 0.87% | 34.32B | |
| 69.16x | 10.32x | 43.85x | 1.1% | 28.92B | |
| 10.9x | 1.82x | 8.97x | 7.03% | 27.06B | |
| Average | 26.96x | 3.28x | 16.69x | 3.23% | 59.79B | |
| Weighted average by Cap. | 23.00x | 2.94x | 15.06x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A007310 Stock
- Valuation Otoki Corporation
Select your edition
All financial news and data tailored to specific country editions
