|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 329,000.00 KRW | +3.13% |
|
+6.30% | -14.55% |
| 03-22 | Otoki Corporation(KOSE:A007310) dropped from FTSE All-World Index | CI |
| 02-19 | Otoki Corporation announces Annual dividend, payable on April 20, 2026 | CI |
Company Valuation: Otoki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,550,698 | 1,762,087 | 1,375,731 | 1,360,254 | 1,310,804 | 1,122,985 | - |
| Change | - | 13.63% | -21.93% | -1.12% | -3.64% | -14.33% | - |
| Enterprise Value (EV) | 1,550,989 | 1,762,911 | 1,375,731 | 1,360,254 | 1,310,804 | 1,122,985 | 1,122,985 |
| Change | - | 13.66% | -21.96% | -1.12% | -3.64% | -14.33% | 0% |
| P/E | 12x | 5.91x | - | - | - | - | - |
| PBR | 1.03x | 0.89x | 0.71x | 0.66x | 0.64x | 0.58x | 0.55x |
| PEG | - | 0x | - | - | - | - | - |
| Capitalization / Revenue | 0.57x | 0.55x | 0.4x | 0.38x | 0.36x | 0.3x | 0.29x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.3x | 0.29x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.41x | 5.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,200 | 9,200 |
| Rate of return | 1.75% | 1.89% | 2.25% | 2.28% | 2.34% | 2.8% | 2.8% |
| EPS 2 | 38,054 | 80,501 | - | - | - | - | - |
| Distribution rate | 21% | 11.2% | - | - | - | - | - |
| Net sales 1 | 2,739 | 3,183 | 3,455 | 3,539 | 3,675 | 3,776 | 3,871 |
| EBITDA | 271.7 | 309.8 | - | - | - | - | - |
| EBIT 1 | 166.6 | 185.7 | 254.9 | 222 | 177.3 | 207.5 | 216 |
| Net income | 129.4 | 267.9 | - | - | - | - | - |
| Net Debt | 290.8 | 824.1 | - | - | - | - | - |
| Reference price 2 | 456,000.00 | 476,000.00 | 400,000.00 | 395,500.00 | 385,000.00 | 329,000.00 | 329,000.00 |
| Nbr of stocks (in thousands) | 3,401 | 3,702 | 3,439 | 3,439 | 3,405 | 3,413 | - |
| Announcement Date | 2/14/22 | 2/16/23 | 2/19/24 | 3/18/25 | 2/9/26 | - | - |
1KRW in Billions2KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 2.8% | 786M | |
| 21.17x | 2.93x | 14.48x | 3.81% | 263B | |
| 20.1x | 2.52x | 14.96x | 3.27% | 80.51B | |
| 18.6x | 1.86x | 10.67x | 3.44% | 50.61B | |
| 16.83x | 0.54x | 10.17x | 2.56% | 38.85B | |
| 22.06x | 3.27x | 13.19x | 3.24% | 35.95B | |
| 12.57x | 2x | 9.8x | 6.08% | 31.28B | |
| 70.63x | 10.81x | 44.82x | 1.08% | 30.71B | |
| 34.18x | 2.9x | 17.15x | 1.04% | 28.97B | |
| 33.39x | 0.68x | 17.21x | 0.59% | 21.54B | |
| Average | 27.73x | 3.06x | 16.94x | 2.79% | 58.19B | |
| Weighted average by Cap. | 23.81x | 2.92x | 15.43x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A007310 Stock
- Valuation Otoki Corporation
Select your edition
All financial news and data tailored to specific country editions
