Company Valuation: Otello Corporation ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 436.1 346.1 73.51 68.69 56.35 129.6
Change - -20.65% -78.76% -6.55% -17.96% 129.92%
Enterprise Value (EV) 1 433.2 267.4 55.31 54.2 45.9 113.7
Change - -38.29% -79.31% -2.01% -15.32% 147.69%
P/E -18.6x 2.25x 4.72x 9.76x -3.54x 2.62x
PBR 1.42x 0.88x 0.68x 0.63x 0.71x 0.97x
PEG - -0x -0.1x -0.2x 0x -0x
Capitalization / Revenue 1.68x 3,461x 368x - - 51.1x
EV / Revenue 1.67x 2,674x 277x - - 44.8x
EV / EBITDA -83.3x -31.1x -15.8x -14.2x -14.1x -
EV / EBIT -44.7x -28.7x -13.5x -13.2x -13x -1,073x
EV / FCF 25x -1.42x 0.29x -25.9x -17.4x 22.4x
FCF Yield 4.01% -70.5% 344% -3.86% -5.75% 4.46%
Dividend per Share 2 - 2.384 - - - -
Rate of return - 78.2% - - - -
EPS 2 -0.17 1.356 0.171 0.08 -0.19 0.6899
Distribution rate - 176% - - - -
Net sales 1 259 0.1 0.2 - - 2.535
EBITDA 1 -5.2 -8.6 -3.5 -3.821 -3.246 -
EBIT 1 -9.7 -9.3 -4.1 -4.114 -3.539 -0.106
Net income 1 -23.3 168.9 16 7.563 -16.26 53.36
Net Debt 1 -2.9 -78.7 -18.2 -14.49 -10.45 -15.88
Reference price 2 3.170 3.048 0.807 0.781 0.674 1.808
Nbr of stocks (in thousands) 137,596 113,550 91,100 87,952 83,671 71,648
Announcement Date 4/26/21 4/27/22 4/20/23 4/19/24 4/30/25 5/13/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 136M
13.81x1.52x6.88x4.06% 28.06B
9.16x1.03x5.77x4.34% 21.68B
11.96x5.21x9.06x7.15% 10.23B
16.22x1.33x4.18x2.86% 6.01B
41.05x0.7x4.18x4.1% 5.35B
-55.46x1.81x7.62x0% 5.26B
14.43x0.48x4.83x1.64% 4.07B
35.04x4.56x12.35x-.--% 3.41B
Average 10.78x 2.08x 6.86x 3.02% 9.36B
Weighted average by Cap. 10.85x 1.87x 6.66x 3.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OTEC Stock
  4. Valuation Otello Corporation ASA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!