|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.28 NOK | +2.86% |
|
+2.37% | -4.79% |
Company Valuation: Otello Corporation ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 436.1 | 346.1 | 73.51 | 68.69 | 56.35 | 129.6 |
| Change | - | -20.65% | -78.76% | -6.55% | -17.96% | 129.92% |
| Enterprise Value (EV) 1 | 433.2 | 267.4 | 55.31 | 54.2 | 45.9 | 113.7 |
| Change | - | -38.29% | -79.31% | -2.01% | -15.32% | 147.69% |
| P/E | -18.6x | 2.25x | 4.72x | 9.76x | -3.54x | 2.62x |
| PBR | 1.42x | 0.88x | 0.68x | 0.63x | 0.71x | 0.97x |
| PEG | - | -0x | -0.1x | -0.2x | 0x | -0x |
| Capitalization / Revenue | 1.68x | 3,461x | 368x | - | - | 51.1x |
| EV / Revenue | 1.67x | 2,674x | 277x | - | - | 44.8x |
| EV / EBITDA | -83.3x | -31.1x | -15.8x | -14.2x | -14.1x | - |
| EV / EBIT | -44.7x | -28.7x | -13.5x | -13.2x | -13x | -1,073x |
| EV / FCF | 25x | -1.42x | 0.29x | -25.9x | -17.4x | 22.4x |
| FCF Yield | 4.01% | -70.5% | 344% | -3.86% | -5.75% | 4.46% |
| Dividend per Share 2 | - | 2.384 | - | - | - | - |
| Rate of return | - | 78.2% | - | - | - | - |
| EPS 2 | -0.17 | 1.356 | 0.171 | 0.08 | -0.19 | 0.6899 |
| Distribution rate | - | 176% | - | - | - | - |
| Net sales 1 | 259 | 0.1 | 0.2 | - | - | 2.535 |
| EBITDA 1 | -5.2 | -8.6 | -3.5 | -3.821 | -3.246 | - |
| EBIT 1 | -9.7 | -9.3 | -4.1 | -4.114 | -3.539 | -0.106 |
| Net income 1 | -23.3 | 168.9 | 16 | 7.563 | -16.26 | 53.36 |
| Net Debt 1 | -2.9 | -78.7 | -18.2 | -14.49 | -10.45 | -15.88 |
| Reference price 2 | 3.170 | 3.048 | 0.807 | 0.781 | 0.674 | 1.808 |
| Nbr of stocks (in thousands) | 137,596 | 113,550 | 91,100 | 87,952 | 83,671 | 71,648 |
| Announcement Date | 4/26/21 | 4/27/22 | 4/20/23 | 4/19/24 | 4/30/25 | 5/13/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 120M | |
| 13.34x | 1.46x | 6.62x | 4.19% | 26.89B | |
| 9.23x | 1.06x | 5.81x | 4.34% | 21.84B | |
| 13.36x | 5.91x | 10.75x | 6.57% | 12B | |
| 16.71x | 1.26x | 4.63x | 3.02% | 5.63B | |
| 17.9x | 0.65x | 6.26x | 1.35% | 4.88B | |
| 9.33x | 0.66x | 3.98x | 5% | 4.35B | |
| -35.38x | 1.41x | 5.95x | -.--% | 3.36B | |
| 19.47x | 0.42x | 6.01x | 2.33% | 3.1B | |
| Average | 8.00x | 1.60x | 6.25x | 3.35% | 9.13B | |
| Weighted average by Cap. | 10.78x | 1.86x | 6.66x | 4.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OTEC Stock
- Valuation Otello Corporation ASA
Select your edition
All financial news and data tailored to specific country editions
