Valuation Össur hf. Nasdaq Iceland
Stocks
OSSRU
IS0000000040
Medical Equipment, Supplies & Distribution
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - ISK | -.--% |
|
+0.33% | +15.38% |
| 04-29 | Nordea cuts Embla price target to DKK 34 (38), reiterates Buy | FW |
| 04-28 | Embla Medical hf., Q1 2026 Earnings Call, Apr 28, 2026 |
Company Valuation: Össur hf.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,720 | 2,025 | 1,711 | 2,115 | 2,187 | 1,722 | - | - |
| Change | - | -25.54% | -15.52% | 23.63% | 3.42% | -21.26% | - | - |
| Enterprise Value (EV) 1 | 3,083 | 2,429 | 2,106 | 2,529 | 2,626 | 2,121 | 2,080 | 2,037 |
| Change | - | -21.2% | -13.31% | 20.1% | 3.84% | -19.24% | -1.94% | -2.07% |
| P/E | 41.1x | 47.6x | 28.4x | 30.6x | 26.2x | 18.6x | 15.9x | 13.8x |
| PBR | 4.33x | 3.26x | 2.38x | 2.73x | 2.46x | 1.76x | 1.6x | 1.44x |
| PEG | - | -1.5x | 0.8x | 1.5x | 4.07x | 1.3x | 0.9x | 0.9x |
| Capitalization / Revenue | 3.78x | 2.82x | 2.18x | 2.47x | 2.36x | 1.69x | 1.57x | 1.45x |
| EV / Revenue | 4.29x | 3.38x | 2.68x | 2.96x | 2.83x | 2.08x | 1.89x | 1.71x |
| EV / EBITDA | 20.7x | 19x | 15.1x | 14.6x | 14.1x | 10.2x | 9.08x | 8.03x |
| EV / EBIT | 31.7x | 30.8x | 23.6x | 22.4x | 21x | 15.2x | 13.2x | 11.5x |
| EV / FCF | 41.7x | 69.4x | 40.5x | 32.8x | 26.3x | 22.6x | 17.7x | 16.4x |
| FCF Yield | 2.4% | 1.44% | 2.47% | 3.04% | 3.81% | 4.42% | 5.63% | 6.12% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1.03 | 0.7053 | 0.9656 | 1.164 | 1.239 | 1.417 | 1.663 | 1.914 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 718.7 | 718.6 | 785.7 | 854.9 | 928.7 | 1,018 | 1,100 | 1,190 |
| EBITDA 1 | 149 | 128.2 | 139.3 | 173.3 | 185.9 | 207 | 229.2 | 253.8 |
| EBIT 1 | 97.31 | 78.84 | 89.39 | 113.2 | 125.3 | 139.8 | 157.4 | 176.6 |
| Net income 1 | 63.99 | 42.51 | 58.39 | 68.28 | 83.34 | 93.16 | 108.1 | 124 |
| Net Debt 1 | 363 | 404 | 395 | 414 | 439 | 398.8 | 357.6 | 314.5 |
| Reference price 3 | 42.30 | 33.55 | 27.45 | 35.60 | 32.50 | 26.40 | 26.40 | 26.40 |
| Nbr of stocks (in thousands) | 422,208 | 420,145 | 420,298 | 426,934 | 427,326 | 426,316 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/5/25 | 2/3/26 | - | - | - |
1DKK in Million2USD in Million3DKK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.36x | 3.37x | 12.27x | 2.3% | 15.26B | |
| 32.93x | 3.38x | 16.03x | 2.77% | 5.68B | |
| 17.38x | 2.29x | 8.91x | 2.16% | 3.94B | |
| 51.47x | 3.16x | 25.14x | 0.89% | 1.64B | |
| 21.58x | 4.35x | 13.08x | 0.92% | 1.21B | |
| -23.13x | - | - | - | 455M | |
| Average | 20.10x | 3.31x | 15.09x | 1.81% | 4.7B | |
| Weighted average by Cap. | 23.63x | 3.25x | 13.36x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMBLA Stock
- OSSRU Stock
- Valuation Össur hf.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
