|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 127.68 USD | +1.24% |
|
-7.59% | +15.58% |
Company Valuation: Ormat Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,441 | 4,850 | 4,574 | 4,097 | 6,715 | 7,846 | - | - |
| Change | - | 9.22% | -5.69% | -10.44% | 63.9% | 16.86% | - | - |
| Enterprise Value (EV) 1 | 6,074 | 6,650 | 6,375 | 6,314 | 9,151 | 10,553 | 10,645 | 10,622 |
| Change | - | 9.49% | -4.14% | -0.96% | 44.95% | 15.31% | 0.87% | -0.22% |
| P/E | 72.1x | 73.9x | 36.4x | 33.2x | 54.7x | 67.8x | 51.9x | 41.7x |
| PBR | 2.4x | 2.6x | 1.98x | 1.69x | 2.64x | 2.72x | 2.58x | 2.56x |
| PEG | - | 11.61x | 0.5x | -17.26x | -55.79x | -10.02x | 1.7x | 1.7x |
| Capitalization / Revenue | 6.7x | 6.61x | 5.51x | 4.66x | 6.79x | 6.85x | 6.72x | 6.02x |
| EV / Revenue | 9.16x | 9.06x | 7.69x | 7.18x | 9.25x | 9.21x | 9.12x | 8.15x |
| EV / EBITDA | 15.1x | 15.3x | 13.2x | 11.5x | 15.7x | 16.7x | 15.7x | 14.2x |
| EV / EBIT | 35.9x | 43.5x | 38.3x | 36.6x | 54.1x | 54.5x | 49.8x | 42.2x |
| EV / FCF | -37.9x | -23.5x | -20.6x | -82.3x | -32.1x | -63.5x | 123x | 55.9x |
| FCF Yield | -2.64% | -4.25% | -4.85% | -1.22% | -3.11% | -1.58% | 0.81% | 1.79% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.4796 | 0.4939 | 0.5046 |
| Rate of return | 0.61% | 0.56% | 0.63% | 0.71% | 0.43% | 0.38% | 0.39% | 0.4% |
| EPS 2 | 1.1 | 1.17 | 2.08 | 2.04 | 2.02 | 1.883 | 2.459 | 3.064 |
| Distribution rate | 43.6% | 41% | 23.1% | 23.5% | 23.8% | 25.5% | 20.1% | 16.5% |
| Net sales 1 | 663.1 | 734.2 | 829.4 | 879.7 | 989.5 | 1,146 | 1,168 | 1,303 |
| EBITDA 1 | 401.4 | 435.5 | 481.7 | 550.5 | 582 | 633.3 | 678.9 | 745.4 |
| EBIT 1 | 169.4 | 152.8 | 166.6 | 172.5 | 169.2 | 193.7 | 213.8 | 251.6 |
| Net income 1 | 62.09 | 65.84 | 124.4 | 123.7 | 123.9 | 116.7 | 153.1 | 191.9 |
| Net Debt 1 | 1,633 | 1,800 | 1,801 | 2,217 | 2,437 | 2,707 | 2,798 | 2,775 |
| Reference price 2 | 79.30 | 86.48 | 75.79 | 67.72 | 110.47 | 127.68 | 127.68 | 127.68 |
| Nbr of stocks (in thousands) | 56,002 | 56,085 | 60,354 | 60,494 | 60,782 | 61,454 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 67.8x | 9.21x | 16.66x | 0.38% | 7.85B | ||
| -89.1x | 6.93x | 13.6x | 4.21% | 12.8B | ||
| 25.1x | 3.89x | 9.1x | 0.33% | 8.74B | ||
| -20.65x | 173.59x | -50.43x | -.--% | 6.06B | ||
| 24.47x | 3.93x | 12.95x | 4.13% | 5.95B | ||
| 997.18x | 5.04x | 13.95x | -.--% | 1.06B | ||
| 17.91x | 4.25x | 13.42x | 2.73% | 1.03B | ||
| 16.4x | 7.49x | 14.35x | - | 840M | ||
| 8.57x | 13.18x | 16x | 5.08% | 669M | ||
| Average | 116.41x | 25.28x | 6.62x | 2.11% | 5B | |
| Weighted average by Cap. | 16.18x | 28.77x | 4.61x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORA Stock
- Valuation Ormat Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
















