|
Market Closed -
NYSE
16:00:28 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 89.31 USD | -0.26% |
|
+0.44% | -19.15% |
| 09-09 | Ormat's 2030 Targets Imply Achievable Rebound in Electricity Margins to 40%, Oppenheimer Says | MT |
| 09-09 | Ormat Positioned for Earnings Growth Through 2030, RBC Says | MT |
Company Valuation: Ormat Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,441 | 4,850 | 4,574 | 4,097 | 6,715 | 5,506 | - | - |
| Change | - | 9.22% | -5.69% | -10.44% | 63.9% | -17.99% | - | - |
| Enterprise Value (EV) 1 | 6,074 | 6,650 | 6,375 | 6,314 | 9,151 | 8,207 | 8,491 | 8,859 |
| Change | - | 9.49% | -4.14% | -0.96% | 44.95% | -10.32% | 3.47% | 4.33% |
| P/E | 72.1x | 73.9x | 36.4x | 33.2x | 54.7x | 42.6x | 35.8x | 26.8x |
| PBR | 2.4x | 2.6x | 1.98x | 1.69x | 2.64x | 1.94x | 1.87x | 1.73x |
| PEG | - | 11.61x | 0.5x | -17.26x | -55.79x | 10.58x | 1.9x | 0.8x |
| Capitalization / Revenue | 6.7x | 6.61x | 5.51x | 4.66x | 6.79x | 4.67x | 4.8x | 4.33x |
| EV / Revenue | 9.16x | 9.06x | 7.69x | 7.18x | 9.25x | 6.95x | 7.4x | 6.96x |
| EV / EBITDA | 15.1x | 15.3x | 13.2x | 11.5x | 15.7x | 12.7x | 12.4x | 11.6x |
| EV / EBIT | 35.9x | 43.5x | 38.3x | 36.6x | 54.1x | 40.8x | 39.2x | 33.9x |
| EV / FCF | -37.9x | -23.5x | -20.6x | -82.3x | -32.1x | -30x | -23.3x | -34x |
| FCF Yield | -2.64% | -4.25% | -4.85% | -1.22% | -3.11% | -3.33% | -4.29% | -2.94% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.4796 | 0.4836 | 0.4878 |
| Rate of return | 0.61% | 0.56% | 0.63% | 0.71% | 0.43% | 0.54% | 0.54% | 0.54% |
| EPS 2 | 1.1 | 1.17 | 2.08 | 2.04 | 2.02 | 2.101 | 2.502 | 3.339 |
| Distribution rate | 43.6% | 41% | 23.1% | 23.5% | 23.8% | 22.8% | 19.3% | 14.6% |
| Net sales 1 | 663.1 | 734.2 | 829.4 | 879.7 | 989.5 | 1,180 | 1,148 | 1,272 |
| EBITDA 1 | 401.4 | 435.5 | 481.7 | 550.5 | 582 | 647.5 | 686.3 | 761.5 |
| EBIT 1 | 169.4 | 152.8 | 166.6 | 172.5 | 169.2 | 201.4 | 216.4 | 261 |
| Net income 1 | 62.09 | 65.84 | 124.4 | 123.7 | 123.9 | 131.1 | 157.4 | 210.1 |
| Net Debt 1 | 1,633 | 1,800 | 1,801 | 2,217 | 2,437 | 2,701 | 2,985 | 3,353 |
| Reference price 2 | 79.30 | 86.48 | 75.79 | 67.72 | 110.47 | 89.54 | 89.54 | 89.54 |
| Nbr of stocks (in thousands) | 56,002 | 56,085 | 60,354 | 60,494 | 60,782 | 61,497 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.61x | 6.95x | 12.68x | 0.54% | 5.51B | |
| 30.45x | 5.07x | 36.98x | 0.22% | 247B | |
| 19.61x | 8.74x | 15.26x | 3.15% | 165B | |
| 20.85x | 4.29x | 11.82x | 3.39% | 156B | |
| 20.04x | 11.21x | 14.65x | 3.5% | 108B | |
| 20.03x | 5.84x | 12.82x | 3.41% | 103B | |
| 12.45x | 1.85x | 6.53x | 5.68% | 101B | |
| 22.06x | 3.27x | 13.54x | 0.62% | 97.43B | |
| 17.58x | 5.51x | 11.06x | 3.66% | 92.69B | |
| 19.31x | 5.09x | 12.4x | 3.1% | 67.66B | |
| Average | 22.50x | 5.78x | 14.77x | 2.73% | 114.31B | |
| Weighted average by Cap. | 21.70x | 5.75x | 17.76x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORA Stock
- Valuation Ormat Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
