|
Market Closed -
Börse Stuttgart
15:46:10 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 9.450 EUR | -0.05% |
|
-0.42% | +0.32% |
| 07-31 | Orkla Unit Strikes EUR207 Million Deal to Buy The European Candy Group | MT |
| 07-31 | Orkla to buy Dutch candy maker for €207m | FW |
Company Valuation: Orkla ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,000 | 70,737 | 78,651 | 98,263 | 111,353 | 99,635 | - | - |
| Change | - | -19.62% | 11.19% | 24.94% | 13.32% | -10.52% | - | - |
| Enterprise Value (EV) 1 | 101,207 | 88,337 | 98,434 | 115,156 | 126,051 | 116,338 | 115,416 | 115,567 |
| Change | - | -12.72% | 11.43% | 16.99% | 9.46% | -7.71% | -0.79% | 0.13% |
| P/E | 18.3x | 14.1x | 15.1x | 16.2x | 9.8x | 15.9x | 15x | 14x |
| PBR | 2.29x | 1.7x | 1.74x | 2.04x | 2.3x | 2.23x | 2.14x | 2x |
| PEG | - | 3.09x | 4.48x | 1x | 0.1x | -0.4x | 2.6x | 1.98x |
| Capitalization / Revenue | 1.74x | 1.21x | 1.16x | 1.39x | 1.56x | 1.39x | 1.35x | 1.3x |
| EV / Revenue | 2.01x | 1.51x | 1.45x | 1.63x | 1.76x | 1.62x | 1.56x | 1.51x |
| EV / EBITDA | 12.3x | 9.14x | 10.3x | 10.7x | 12.8x | 11.5x | 10.8x | 10.4x |
| EV / EBIT | 17.7x | 12.8x | 15.8x | 15.7x | 17.8x | 15.7x | 14.6x | 13.8x |
| EV / FCF | 27x | 36x | 22.7x | 15x | 18.5x | 18x | 18.7x | 16x |
| FCF Yield | 3.7% | 2.78% | 4.4% | 6.66% | 5.42% | 5.55% | 5.36% | 6.25% |
| Dividend per Share 2 | 3 | 3 | 3 | 4 | 6 | 5.011 | 4.668 | 5.074 |
| Rate of return | 3.4% | 4.23% | 3.81% | 4.07% | 5.33% | 4.84% | 4.51% | 4.9% |
| EPS 2 | 4.82 | 5.04 | 5.21 | 6.06 | 11.48 | 6.521 | 6.897 | 7.386 |
| Distribution rate | 62.2% | 59.5% | 57.6% | 66% | 52.3% | 76.8% | 67.7% | 68.7% |
| Net sales 1 | 50,441 | 58,391 | 67,797 | 70,656 | 71,547 | 71,832 | 74,057 | 76,736 |
| EBITDA 1 | 8,232 | 9,668 | 9,578 | 10,744 | 9,818 | 10,158 | 10,642 | 11,120 |
| EBIT 1 | 5,730 | 6,897 | 6,234 | 7,351 | 7,086 | 7,393 | 7,914 | 8,366 |
| Net income 1 | 4,808 | 5,019 | 5,196 | 6,057 | 11,473 | 6,404 | 6,728 | 7,171 |
| Net Debt 1 | 13,207 | 17,600 | 19,783 | 16,893 | 14,698 | 16,702 | 15,780 | 15,931 |
| Reference price 2 | 88.36 | 70.94 | 78.84 | 98.35 | 112.50 | 103.60 | 103.60 | 103.60 |
| Nbr of stocks (in thousands) | 995,929 | 997,144 | 997,605 | 999,118 | 989,802 | 961,731 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.96x | 1.63x | 11.5x | 4.81% | 10.53B | |
| 15.43x | 1.15x | 7.39x | 4.55% | 4B | |
| 8.7x | 1.17x | 7.19x | 6.43% | 1.68B | |
| 18.17x | 1.36x | 10.66x | 4.38% | 1.66B | |
| 14.02x | - | - | - | 1.32B | |
| 8.66x | 0.45x | 4.81x | 2.86% | 735M | |
| Average | 13.49x | 1.15x | 8.31x | 4.61% | 3.32B | |
| Weighted average by Cap. | 15.03x | 1.41x | 9.89x | 4.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORK Stock
- OKL Stock
- Valuation Orkla ASA
Select your edition
All financial news and data tailored to specific country editions
