|
Real-time Estimate
Tradegate
03:44:19 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 8.995 EUR | +3.04% |
|
+3.96% | -5.46% |
| 02:01am | SEB lowers target price for Orkla to 94 Norwegian kroner (97), reiterates Hold | FW |
| 10-15 | Pareto Securities cuts its target price for Orkla to NOK 100 (105), reiterates hold | FW |
Company Valuation: Orkla ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,000 | 70,737 | 78,651 | 98,263 | 111,353 | 91,941 | - | - |
| Change | - | -19.62% | 11.19% | 24.94% | 13.32% | -17.43% | - | - |
| Enterprise Value (EV) 1 | 101,207 | 88,337 | 98,434 | 115,156 | 126,051 | 109,781 | 109,736 | 109,011 |
| Change | - | -12.72% | 11.43% | 16.99% | 9.46% | -12.91% | -0.04% | -0.66% |
| P/E | 18.3x | 14.1x | 15.1x | 16.2x | 9.8x | 14.6x | 13.9x | 13.1x |
| PBR | 2.29x | 1.7x | 1.74x | 2.04x | 2.3x | 2.06x | 1.98x | 1.83x |
| PEG | - | 3.09x | 4.48x | 1x | 0.1x | -0.3x | 2.72x | 2.09x |
| Capitalization / Revenue | 1.74x | 1.21x | 1.16x | 1.39x | 1.56x | 1.31x | 1.28x | 1.23x |
| EV / Revenue | 2.01x | 1.51x | 1.45x | 1.63x | 1.76x | 1.56x | 1.53x | 1.46x |
| EV / EBITDA | 12.3x | 9.14x | 10.3x | 10.7x | 12.8x | 11x | 10.6x | 10.1x |
| EV / EBIT | 17.7x | 12.8x | 15.8x | 15.7x | 17.8x | 15x | 14.3x | 13.5x |
| EV / FCF | 27x | 36x | 22.7x | 15x | 18.5x | 16.8x | 18.7x | 15.2x |
| FCF Yield | 3.7% | 2.78% | 4.4% | 6.66% | 5.42% | 5.96% | 5.35% | 6.58% |
| Dividend per Share 2 | 3 | 3 | 3 | 4 | 6 | 4.987 | 4.63 | 5.052 |
| Rate of return | 3.4% | 4.23% | 3.81% | 4.07% | 5.33% | 5.22% | 4.84% | 5.29% |
| EPS 2 | 4.82 | 5.04 | 5.21 | 6.06 | 11.48 | 6.544 | 6.879 | 7.309 |
| Distribution rate | 62.2% | 59.5% | 57.6% | 66% | 52.3% | 76.2% | 67.3% | 69.1% |
| Net sales 1 | 50,441 | 58,391 | 67,797 | 70,656 | 71,547 | 70,309 | 71,951 | 74,464 |
| EBITDA 1 | 8,232 | 9,668 | 9,578 | 10,744 | 9,818 | 9,968 | 10,320 | 10,750 |
| EBIT 1 | 5,730 | 6,897 | 6,234 | 7,351 | 7,086 | 7,318 | 7,664 | 8,065 |
| Net income 1 | 4,808 | 5,019 | 5,196 | 6,057 | 11,473 | 6,380 | 6,507 | 6,871 |
| Net Debt 1 | 13,207 | 17,600 | 19,783 | 16,893 | 14,698 | 17,839 | 17,795 | 17,070 |
| Reference price 2 | 88.36 | 70.94 | 78.84 | 98.35 | 112.50 | 95.60 | 95.60 | 95.60 |
| Nbr of stocks (in thousands) | 995,929 | 997,144 | 997,605 | 999,118 | 989,802 | 961,731 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.31x | 2.88x | 14.37x | 3.87% | 251B | |
| 19.61x | 2.52x | 15x | 3.26% | 80.45B | |
| 16.57x | 1.71x | 9.71x | 3.82% | 44.12B | |
| 15.34x | 0.54x | 9.81x | 2.51% | 39.97B | |
| 20.42x | 3.12x | 12.66x | 3.42% | 33.89B | |
| 35.85x | 3.1x | 18.05x | 1.03% | 31.61B | |
| 25.95x | 5.46x | 17.41x | 3.23% | 29.47B | |
| 59.16x | 9.05x | 37.45x | 1.26% | 26.06B | |
| -8.2x | 1.81x | 9.03x | 6.89% | 27.61B | |
| Average | 22.89x | 3.35x | 15.94x | 3.26% | 62.73B | |
| Weighted average by Cap. | 21.58x | 2.97x | 14.84x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORK Stock
- OKL Stock
- Valuation Orkla ASA
Select your edition
All financial news and data tailored to specific country editions
