Company Valuation: Oriental Food Industries Holdings

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 199.2 247.2 273.6 477.6 357.6 285.6
Change - 24.1% 10.68% 74.56% -25.13% -20.13%
Enterprise Value (EV) 1 179.3 214.5 245.1 422 303 255.8
Change - 19.63% 14.3% 72.16% -28.19% -15.6%
P/E 10.8x 13.6x 14.3x 11x 9.2x 12.5x
PBR 0.95x 1.12x 1.18x 1.82x 1.25x 0.96x
PEG - -7.56x 2.7x 0x -0.9x -0.3x
Capitalization / Revenue 0.67x 0.86x 0.76x 1.11x 0.78x 0.61x
EV / Revenue 0.61x 0.74x 0.68x 0.98x 0.66x 0.55x
EV / EBITDA 5.33x 6.46x 7.08x 6.59x 4.9x 5.98x
EV / EBIT 8.36x 10.5x 11.3x 8.27x 6.22x 8.6x
EV / FCF 8.04x 19.6x 124x 14.5x -27.1x -30.4x
FCF Yield 12.4% 5.09% 0.8% 6.89% -3.68% -3.29%
Dividend per Share 2 0.027 0.028 0.03 0.065 0.065 0.04
Rate of return 3.25% 2.72% 2.63% 3.27% 4.36% 3.36%
EPS 2 0.0771 0.0757 0.0797 0.1804 0.162 0.0954
Distribution rate 35% 37% 37.6% 36% 40.1% 41.9%
Net sales 1 295.8 288.1 360 431.7 457.1 464.9
EBITDA 1 33.61 33.18 34.6 64.07 61.88 42.75
EBIT 1 21.45 20.34 21.78 51.03 48.75 29.74
Net income 1 18.5 18.16 19.13 43.29 38.88 22.89
Net Debt 1 -19.93 -32.75 -28.47 -55.6 -54.58 -29.85
Reference price 2 0.830 1.030 1.140 1.990 1.490 1.190
Nbr of stocks (in thousands) 240,000 240,000 240,000 240,000 240,000 240,000
Announcement Date 8/24/21 7/26/22 7/20/23 7/31/24 7/29/25 7/28/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 59.36M
22.13x2.97x14.73x3.72% 264B
20.28x2.5x14.91x3.15% 80.08B
16.76x1.73x9.86x3.75% 44.96B
14.77x0.53x9.48x2.61% 38.48B
21.26x3.23x13.13x3.29% 35.29B
34.54x2.99x17.44x1.07% 30.64B
25.26x5.23x16.66x3.32% 28.78B
-8.84x1.9x9.47x6.39% 29.75B
17.32x1.67x11.78x4.92% 26.34B
Average 18.16x 2.53x 13.05x 3.58% 57.79B
Weighted average by Cap. 19.91x 2.66x 13.76x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oriental Food Industries Holdings

Historical PBR trend

Valuation ratios - PBR - Oriental Food Industries Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oriental Food Industries Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oriental Food Industries Holdings

  1. Stock Market
  2. Stocks
  3. 7107 Stock
  4. Valuation Oriental Food Industries Holdings