Company Valuation: Orient Green Power Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,577 9,159 6,794 18,340 13,783 9,431
Change - 480.95% -25.82% 169.94% -24.85% -31.57%
Enterprise Value (EV) 1 14,915 21,468 17,593 25,180 18,871 13,997
Change - 43.94% -18.05% 43.12% -25.05% -25.83%
P/E -2.73x 26.2x 20.9x 45.9x 33.7x 13.7x
PBR 0.35x 1.87x 1.3x 2.33x 1.28x 0.82x
PEG - -0x -3.02x -7.48x -2.3x 0.2x
Capitalization / Revenue 0.61x 2.95x 2.63x 6.77x 5.23x 3.22x
EV / Revenue 5.81x 6.91x 6.81x 9.29x 7.16x 4.78x
EV / EBITDA 9.28x 9.71x 10.6x 13.7x 11.4x 7.95x
EV / EBIT 20.4x 15.8x 20.3x 24.2x 22.1x 14.9x
EV / FCF 23.1x 43.6x 29.8x 17.4x -20.1x 120x
FCF Yield 4.34% 2.3% 3.36% 5.75% -4.97% 0.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.77 0.466 0.4337 0.4071 0.3483 0.589
Distribution rate - - - - - -
Net sales 1 2,568 3,106 2,583 2,710 2,634 2,930
EBITDA 1 1,607 2,212 1,667 1,834 1,654 1,760
EBIT 1 730.6 1,357 867.6 1,040 852.2 939.9
Net income 1 -575.5 349.8 325.9 365.3 388.1 693.9
Net Debt 1 13,338 12,309 10,799 6,840 5,088 4,566
Reference price 2 2.100 12.200 9.050 18.700 11.750 8.040
Nbr of stocks (in thousands) 750,724 750,724 750,724 980,724 1,173,023 1,173,032
Announcement Date 9/1/21 6/6/22 6/7/23 6/6/24 6/6/25 6/26/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 111M
20.89x10.45x15.09x2.18% 27.03B
73.29x18.39x21.85x-.--% 21.92B
26.98x7.69x9.81x1.4% 15.56B
13.11x5.69x9.36x2.85% 8.48B
27.8x4.88x8.43x3.3% 4.08B
Average 32.41x 9.42x 12.91x 1.94% 12.86B
Weighted average by Cap. 36.53x 11.33x 14.96x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GREENPOWER Stock
  4. Valuation Orient Green Power Company Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!