|
Delayed
Japan Exchange
22:25:20 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 788.00 JPY | -1.75% |
|
-6.97% | -26.01% |
| 09-18 | Trusty Cars Pte. Ltd. announced that it has received funding from Orient Corporation | CI |
| 07-31 | Orient Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Orient Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 212,839 | 189,186 | 184,043 | 135,253 | 164,510 | 137,297 | - | - |
| Change | - | -11.11% | -2.72% | -26.51% | 21.63% | -16.54% | - | - |
| Enterprise Value (EV) | 1,816,268 | 1,719,539 | 2,075,339 | 2,051,316 | 2,084,297 | 137,297 | 137,297 | 137,297 |
| Change | - | -5.33% | 20.69% | -1.16% | 1.61% | -93.41% | 0% | 0% |
| P/E | 11.8x | 9.94x | 14.6x | 9.7x | 12.8x | 10.6x | 10.2x | 8.32x |
| PBR | 0.99x | 0.83x | 0.77x | 0.57x | 0.66x | 0.54x | 0.52x | 0.5x |
| PEG | - | 1.93x | -0.4x | 0.9x | -1.7x | 13.3x | 2.58x | 0.4x |
| Capitalization / Revenue | 0.93x | 0.83x | 0.8x | 0.55x | 0.66x | 0.53x | 0.53x | 0.51x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.53x | 0.53x | 0.51x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.15x | 8.58x | 6.86x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 30 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 2.42% | 3.63% | 3.73% | 5.06% | 4.16% | 4.99% | 4.99% | 4.99% |
| EPS 2 | 105.5 | 110.9 | 73.3 | 81.45 | 75.3 | 75.9 | 78.9 | 96.4 |
| Distribution rate | 28.4% | 36.1% | 54.6% | 49.1% | 53.1% | 52.7% | 50.7% | 41.5% |
| Net sales 1 | 229,806 | 227,693 | 229,054 | 245,270 | 247,631 | 258,500 | 259,500 | 268,500 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 28,994 | 23,070 | 16,118 | 12,344 | 14,444 | 15,000 | 16,000 | 20,000 |
| Net income 1 | 19,476 | 19,035 | 12,571 | 13,943 | 12,889 | 13,000 | 13,500 | 16,500 |
| Net Debt | 1,603,429 | 1,530,353 | 1,891,296 | 1,916,063 | 1,919,787 | - | - | - |
| Reference price 2 | 1,240.00 | 1,103.00 | 1,073.00 | 790.00 | 961.00 | 802.00 | 802.00 | 802.00 |
| Nbr of stocks (in thousands) | 171,644 | 171,520 | 171,522 | 171,206 | 171,186 | 171,193 | - | - |
| Announcement Date | 5/6/22 | 5/12/23 | 5/10/24 | 5/13/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.76x | - | - | 4.9% | 890M | |
| 17.2x | - | - | 1.25% | 205B | |
| 11.7x | 2.35x | 3.85x | 1.68% | 118B | |
| 34.39x | 4.84x | 16.59x | -.--% | 32.59B | |
| 22.66x | 4.95x | 24.52x | 0.08% | 28.86B | |
| 16.49x | 11.62x | 21.79x | 1.21% | 24.15B | |
| 7.52x | 1.8x | 3.37x | 1.8% | 23.09B | |
| 26.52x | 3.52x | 10.59x | -.--% | 20.3B | |
| 20.49x | 17.91x | 42.47x | 0.18% | 14.39B | |
| 10.19x | 13.25x | - | 1.34% | 11.46B | |
| Average | 17.79x | 7.53x | 17.60x | 1.24% | 47.95B | |
| Weighted average by Cap. | 17.15x | 5.06x | 11.97x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8585 Stock
- Valuation Orient Corporation
Select your edition
All financial news and data tailored to specific country editions
