ORIENT COMMERCIALBANK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,850 VND | -0.36% |
|
+1.09% | +4.14% |
| 04-25 | Orient Commercial Joint Stock Bank Announces Resignation of Nguyen Dinh Tung as CEO | CI |
| 04-19 | Orient Commercial Joint Stock Bank Set Up Branches and Transaction Offices | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 37,397,802 | 24,657,892 | 28,459,316 | 28,459,316 |
| Enterprise Value (EV) 1 | 37,397,802 | 24,657,892 | 28,459,316 | 28,459,316 |
| P/E ratio | 8.56 x | 7.09 x | 6.72 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.39 x | 2.89 x | 2.89 x | 2.61 x |
| EV / Revenue | 4.39 x | 2.89 x | 2.89 x | 2.61 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 1.72 x | 0.98 x | - | - |
| Nbr of stocks (in thousands) | 2,054,824 | 2,054,824 | 2,054,824 | 2,054,824 |
| Reference price 2 | 18,200 | 12,000 | 13,850 | 13,850 |
| Announcement Date | 22-03-14 | 23-04-03 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 8,518,255 | 8,533,571 | 9,848,000 | 10,894,000 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 6,516,299 | 5,456,769 | 6,887,000 | 7,548,000 |
| Operating Margin | - | 76.5% | 63.94% | 69.93% | 69.29% |
| Earnings before Tax (EBT) 1 | 4,420,294 | 5,518,553 | 4,389,308 | 5,486,000 | 5,977,000 |
| Net income 1 | 3,535,149 | 4,404,959 | 3,509,718 | 4,384,600 | 4,776,000 |
| Net margin | - | 51.71% | 41.13% | 44.52% | 43.84% |
| EPS 2 | - | 2,125 | 1,693 | 2,061 | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21-02-01 | 22-03-14 | 23-04-03 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) 1 | 983,431 |
| Net income 1 | 786,411 |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 23-04-27 |
1VND in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 22.4% | 14.9% | 16% | 14.9% |
| ROA (Net income/ Total Assets) | - | 2.61% | 1.85% | 2.1% | 1.9% |
| Assets 1 | - | 168,837,063 | 189,243,931 | 208,790,476 | 251,368,421 |
| Book Value Per Share | - | 10,612 | 12,299 | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 21-02-01 | 22-03-14 | 23-04-03 | - | - |
1VND in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13,850
VND
Average target price
18,100
VND
Spread / Average Target
+30.69%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.14% | 1.12B | |
| +16.83% | 571B | |
| +13.48% | 301B | |
| +18.85% | 252B | |
| +24.46% | 216B | |
| +21.08% | 183B | |
| +25.17% | 170B | |
| +10.02% | 162B | |
| +6.70% | 146B | |
| -14.86% | 131B |
- Stock Market
- Equities
- OCB Stock
- Financials Orient CommercialBank