|
End-of-day quote
Ho Chi Minh S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 10,550.00 VND | -3.21% |
|
-4.09% | +1.53% |
Company Valuation: Orient CommercialBank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,397,802 | 24,657,892 | 27,329,163 | 28,109,996 | 31,823,475 | 32,309,482 | - |
| Change | - | -34.07% | 10.83% | 2.86% | 13.21% | 1.53% | - |
| Enterprise Value (EV) | 37,397,802 | 24,657,892 | 27,329,163 | 28,109,996 | 31,823,475 | 32,309,482 | 32,309,482 |
| Change | - | -34.07% | 10.83% | 2.86% | 13.21% | 1.53% | 0% |
| P/E | 8.56x | 7.09x | 8.34x | - | 8x | 5.25x | 4.21x |
| PBR | 1.72x | 0.98x | - | - | 0.94x | 0.7x | 0.6x |
| PEG | - | -0.3x | -1.42x | - | - | 0.1x | 0.2x |
| Capitalization / Revenue | 4.19x | 2.89x | 3.06x | 2.79x | 2.74x | 2.32x | 2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.32x | 2x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3.53x | 3.01x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1,426 | 1,136 | 1,070 | - | 1,299 | 2,011 | 2,503 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 8,919,153 | 8,533,571 | 8,938,127 | 10,069,083 | 11,610,764 | 13,906,000 | 16,147,000 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 6,516,299 | 5,456,769 | 5,766,702 | 6,265,322 | 7,409,094 | 9,158,000 | 10,735,000 |
| Net income 1 | 4,404,959 | 3,509,718 | 3,303,303 | - | 4,027,640 | 4,883,000 | 5,786,000 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 12,211.49 | 8,051.53 | 8,923.78 | 9,178.74 | 10,391.30 | 10,550.00 | 10,550.00 |
| Nbr of stocks (in thousands) | 3,062,510 | 3,062,510 | 3,062,510 | 3,062,510 | 3,062,510 | 3,062,510 | - |
| Announcement Date | 3/14/22 | 4/3/23 | 4/12/24 | 1/24/25 | 1/30/26 | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.25x | - | - | -.--% | 1.24B | |
| 14.19x | - | - | 1.76% | 953B | |
| 13.4x | - | - | 1.9% | 438B | |
| 6.38x | - | - | 4.86% | 412B | |
| 13.06x | - | - | 4% | 366B | |
| 6.3x | - | - | 4.89% | 334B | |
| 6.76x | - | - | 4.68% | 298B | |
| 18.07x | - | - | 2.35% | 292B | |
| 15.17x | - | - | 2.6% | 273B | |
| 12.32x | - | - | 2.12% | 272B | |
| Average | 11.09x | 2.92% | 363.95B | |||
| Weighted average by Cap. | 12.01x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OCB Stock
- Valuation Orient CommercialBank
Select your edition
All financial news and data tailored to specific country editions
