Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (AUD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Explosives

          

Blasting Solutions

- - - - 7.03B

Total Assets

- - - 6.57B 6.71B

CAPEX

- - - -397M -358M

D&A

- - - 345M 378M

Operating Income

- - - - 868M

Blasting Solutions- Europe, Middle East & Africa (EMEA)

831M 1.05B 1.11B 941M -

Total Assets

786M 731M 751M - -

CAPEX

-31.9M -27.2M -40.2M - -

EBITDA

56.1M 45.5M 83.8M - -

D&A

31.1M 31.2M 26.2M - -

Operating Income

25M 45.5M 57.6M 70.2M -

Australia Pacific & Asia (APA)

2.26B 2.89B 3.31B - -

Total Assets

3.29B 3.64B 3.68B - -

CAPEX

-131M -160M -235M - -

EBITDA

454M 367M 634M - -

D&A

174M 184M 176M - -

Operating Income

280M 367M 458M - -

Blasting Solutions- Australia Pacific & Asia

- - - 2.93B -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - 478M -

Blasting Solutions- North America

1.34B 1.68B 1.86B 1.63B -

Total Assets

1.22B 1.47B 1.59B - -

CAPEX

-70.9M -72.5M -67.5M - -

EBITDA

169M 132M 224M - -

D&A

61M 58.9M 74.5M - -

Operating Income

108M 132M 150M 145M -

Blasting Solutions- Latin America

1B 1.69B 1.76B 1.38B -

Total Assets

1.02B 1.32B 1.22B - -

CAPEX

-32.5M -32M -48.7M - -

EBITDA

73.3M 53.2M 104M - -

D&A

44.4M 46.3M 50.3M - -

Operating Income

28.9M 53.2M 54.2M 62.5M -

Europe, Africa and Asia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Industrial Inorganic Chemicals

          

Specialty Mining Chemicals

- - - 537M 792M

Total Assets

- - - 1.43B 1.51B

CAPEX

- - - -12.1M -43.2M

D&A

- - - 26.6M 47.3M

Operating Income

- - - 68.8M 101M

Minova

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

298M - - - -

Enterprise Software

          

Digital Solutions

- - 212M 291M 369M

Total Assets

- - 696M 1.3B 1.32B

CAPEX

- - -44.1M -43.2M -50M

EBITDA

- - 96.9M - -

D&A

- - 42.6M 37.6M 47.2M

Operating Income

- - 54.3M 70M 92.3M

Water Purification

          

Global Support

-2.9M 11.4M - - 227M

Total Assets

480M 929M 822M 293M 400M

CAPEX

-36.3M -44M -3.6M -4.3M -9.2M

EBITDA

-33.1M -68.5M -52.4M - -

D&A

34.5M 51.5M 23.3M 22.4M 26.8M

Operating Income

-67.6M -68.5M -75.7M -88.3M -69.3M

Eliminations

-295M -318M -317M -38.5M -279M

Metal and Mineral Mining Machinery and Equipment

          

Orica Monitor

117M 119M - - -

Total Assets

278M 274M - - -

CAPEX

-8.4M -5M - - -

EBITDA

43.6M 34.6M - - -

D&A

12.9M 13.9M - - -

Operating Income

30.7M 34.6M - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Other

3.33B 3.7B 3.88B 2.99B 3.78B

Total Assets

1.63B 1.3B 1.39B 924M 1.13B

Australia

1.66B 1.97B 2.33B 2.28B 2.47B

Total Assets

2.6B 2.59B 3.02B 3.02B 3.02B

Canada

- - - 826M 972M

Total Assets

- - - 917M 921M

United States of America

695M 705M 690M 766M 919M

Total Assets

378M 420M 470M 1.5B 1.58B

Peru

- 951M 1.04B 802M -

Total Assets

- 310M 316M 328M -