Company Valuation: Orex Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 32.79 12.18 5.622 4.193 4.114 17.58
Change - -62.86% -53.85% -25.42% -1.88% 327.34%
Enterprise Value (EV) 1 27.17 8.879 4.496 4.165 4.045 15.8
Change - -67.32% -49.36% -7.36% -2.88% 290.58%
P/E -11.4x -5.24x -2.41x -2.1x -1.09x -6.47x
PBR 3.85x 1.86x 1.24x 1.42x 1.76x 2.62x
PEG - 0.3x -8.69x 0.1x -0.1x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12x -5.02x -2.88x -2.98x -1.58x -5.92x
EV / EBIT -12x -5.01x -2.88x -2.98x -1.58x -5.91x
EV / FCF -28.5x -10.1x -4.94x -12.3x -2.8x -4.49x
FCF Yield -3.51% -9.91% -20.2% -8.1% -35.7% -22.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1532 -0.124 -0.1244 -0.1 -0.1105 -0.0386
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -2.266 -1.768 -1.559 -1.395 -2.559 -2.669
EBIT 1 -2.273 -1.773 -1.563 -1.398 -2.561 -2.671
Net income 1 -2.544 -2.325 -2.331 -1.874 -3.303 -1.606
Net Debt 1 -5.628 -3.302 -1.126 -0.0279 -0.0691 -1.782
Reference price 2 1.7500 0.6500 0.3000 0.2100 0.1200 0.2500
Nbr of stocks (in thousands) 18,740 18,740 18,740 19,965 34,282 70,320
Announcement Date 8/26/21 7/26/22 8/8/23 8/28/24 8/29/25 8/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.7x4x7.19x3.48% 222B
11.75x2.91x6.3x5% 170B
15.25x4.39x7.24x3.12% 101B
13.22x0.41x6.57x3.14% 96.11B
27.65x6.69x17.74x-.--% 68.22B
56.4x3.19x7.82x2.27% 57.82B
15.46x3.14x6.22x0.59% 32.57B
13.7x4.43x6.79x4.32% 30.04B
12.98x4.65x8.22x3.94% 25.48B
Average 20.35x 3.76x 8.23x 2.87% 89.22B
Weighted average by Cap. 18.56x 3.56x 7.85x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. REX Stock
  4. ORMN.F Stock
  5. Valuation Orex Minerals Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!