Suspension of trading
Valuation Orascom Development Holding AG Swiss Exchange
Stocks
ODHN
CH0038285679
Hotels, Motels & Cruise Lines
|
Market Closed -
Swiss Exchange
11:31:06 2025-06-04 EDT
|
5-day change | 1st Jan Change | ||
| 5.380 CHF | -.--% |
|
-.--% | - |
| 02-28 | Orascom Development Holding AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Orascom Development Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 594.7 | 598.5 | 598.5 | 598.5 | 598.5 | 314.4 |
| Change | - | 0.62% | 0% | 0% | 0% | -47.47% |
| Enterprise Value (EV) 1 | 860 | 854.7 | 914 | 892 | 877.8 | 506 |
| Change | - | -0.62% | 6.94% | -2.41% | -1.6% | -42.35% |
| P/E | -17.7x | -106x | 26.2x | 29.5x | -145x | 7.67x |
| PBR | 1.77x | 1.73x | 2.11x | 2.36x | 2.9x | 1x |
| PEG | - | 1.3x | -0x | -2.7x | 1x | -0x |
| Capitalization / Revenue | 1.54x | 1.11x | 0.87x | 0.91x | 0.95x | 0.49x |
| EV / Revenue | 2.23x | 1.59x | 1.33x | 1.36x | 1.39x | 0.79x |
| EV / EBITDA | 21x | 9.7x | 7.19x | 6.42x | 6.26x | 3.83x |
| EV / EBIT | 45x | 12.9x | 8.85x | 7.64x | 7.41x | 4.64x |
| EV / FCF | 12.6x | 47.7x | 8.29x | -10.7x | 8.01x | 4.53x |
| FCF Yield | 7.93% | 2.1% | 12.1% | -9.37% | 12.5% | 22.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8419 | -0.1412 | 0.5681 | 0.5051 | -0.1026 | 0.6879 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 385.7 | 538.5 | 689.7 | 655.2 | 630.9 | 641.4 |
| EBITDA 1 | 40.93 | 88.09 | 127.1 | 138.9 | 140.2 | 131.9 |
| EBIT 1 | 19.1 | 66.08 | 103.3 | 116.8 | 118.5 | 109.1 |
| Net income 1 | -33.66 | -5.684 | 22.89 | 26.95 | -6.114 | 41 |
| Net Debt 1 | 265.2 | 256.2 | 315.6 | 293.6 | 279.3 | 191.6 |
| Reference price 2 | 14.901 | 14.901 | 14.901 | 14.901 | 14.901 | 5.275 |
| Nbr of stocks (in thousands) | 39,913 | 40,161 | 40,161 | 40,161 | 40,161 | 59,601 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/30/23 | 2/29/24 | 4/13/25 | 3/1/26 |
1CHF in Million2CHF
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.14x | 3.79x | 17.53x | 0.85% | 87.75B | |
| 37.15x | 6.36x | 20.41x | 0.19% | 70.04B | |
| 27.43x | 10.44x | 18.73x | 1.29% | 23.61B | |
| 51.29x | 2.67x | 16.3x | 0.36% | 15.63B | |
| 21x | 2.42x | 11.05x | 3.1% | 12.68B | |
| 44.88x | 8.9x | 26.06x | 0.47% | 10.84B | |
| 9.29x | 1.88x | 7.31x | 3.65% | 4.06B | |
| 13.2x | 1.26x | 4.79x | 3.26% | 3.8B | |
| 32.45x | 6.9x | 19.77x | 0.81% | 3.56B | |
| Average | 29.65x | 4.96x | 15.77x | 1.55% | 25.77B | |
| Weighted average by Cap. | 32.99x | 5.30x | 18.13x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4O7 Stock
- ODHN Stock
- Valuation Orascom Development Holding AG
Select your edition
All financial news and data tailored to specific country editions
