|
Delayed
Japan Exchange
19:40:35 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 459.00 JPY | -1.29% |
|
-5.94% | -8.93% |
| 10-01 | OPTiM Corporation acquired an unknown minority stake in Agrimedia Corp. | CI |
| 08-14 | OPTiM Corporation Revises Consolidated Earnings Guidance for the Full Year Ending March 31, 2027 | CI |
Company Valuation: OPTiM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,481 | 51,033 | 57,050 | 35,814 | 22,368 | 25,342 | - | - |
| Change | - | -9.65% | 11.79% | -37.22% | -37.54% | 13.3% | - | - |
| Enterprise Value (EV) | 56,016 | 49,907 | 55,462 | 34,080 | 20,613 | 25,342 | 25,342 | 25,342 |
| Change | - | -10.91% | 11.13% | -38.55% | -39.52% | 22.94% | 0% | 0% |
| P/E | 59.9x | 53x | 48.7x | 30.4x | 20.5x | 17.5x | 14.9x | 14.1x |
| PBR | 11x | 8.37x | 7.87x | 4.25x | 2.44x | - | - | - |
| PEG | - | 25.95x | 2.2x | 58.81x | -3.85x | 0.6x | 0.9x | 2.44x |
| Capitalization / Revenue | 6.8x | 5.5x | 5.57x | 3.39x | 1.91x | 1.75x | 1.6x | 1.49x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.75x | 1.6x | 1.49x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.5x | 9.75x | 9.05x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 17.14 | 17.49 | 21.28 | 21.39 | 20.25 | 26.6 | 31.2 | 33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,310 | 9,277 | 10,243 | 10,580 | 11,731 | 14,500 | 15,800 | 17,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,534 | 1,750 | 1,940 | 1,954 | 1,969 | 2,200 | 2,600 | 2,800 |
| Net income 1 | 943 | 962 | 1,171 | 1,178 | 1,114 | 1,450 | 1,700 | 1,800 |
| Net Debt | -465 | -1,126 | -1,588 | -1,734 | -1,755 | - | - | - |
| Reference price 2 | 1,026.00 | 927.00 | 1,036.00 | 650.00 | 415.00 | 465.00 | 465.00 | 465.00 |
| Nbr of stocks (in thousands) | 55,050 | 55,052 | 55,068 | 55,099 | 53,899 | 54,499 | - | - |
| Announcement Date | 5/13/22 | 5/15/23 | 5/15/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.48x | - | - | - | 161M | |
| 25.44x | 9.48x | 15.35x | 0.78% | 3,766B | |
| 115.31x | 50.7x | 82.65x | -.--% | 429B | |
| 18.02x | 5.27x | 9.18x | 1.7% | 361B | |
| 223.16x | 19.89x | 58.22x | -.--% | 288B | |
| 29.12x | 5.95x | 18.5x | 1.28% | 272B | |
| 2418.1x | 40.44x | 132.28x | -.--% | 248B | |
| 74.17x | 6.78x | 17.75x | -.--% | 110B | |
| 39.09x | 10.74x | 27.79x | -.--% | 92.73B | |
| 13.72x | 3.66x | 7.66x | -.--% | 97.87B | |
| Average | 297.36x | 16.99x | 41.04x | 0.42% | 566.5B | |
| Weighted average by Cap. | 147.76x | 13.91x | 27.62x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3694 Stock
- Valuation OPTiM Corporation
Select your edition
All financial news and data tailored to specific country editions
