|
Market Closed -
NYSE
16:00:02 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 34.82 USD | +0.93% |
|
+1.60% | +16.92% |
| 08-26 | Openlane Insider Bought Shares Worth $499,999, According to a Recent SEC Filing | MT |
| 08-12 | OPENLANE, Inc. Presents at J.P. Morgan Automotive Conference, Aug-12-2026 02:20 PM |
Company Valuation: OPENLANE, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,892 | 1,421 | 1,600 | 2,120 | 3,165 | 4,276 | - | - |
| Change | - | -24.9% | 12.56% | 32.51% | 49.28% | 35.12% | - | - |
| Enterprise Value (EV) 1 | 3,568 | 1,690 | 1,863 | 2,199 | 3,559 | 4,435 | 4,382 | 4,218 |
| Change | - | -52.65% | 10.28% | 18.03% | 61.81% | 24.64% | -1.19% | -3.74% |
| P/E | 97.6x | 10x | -8.14x | 44.1x | -31x | 26.3x | 22.5x | - |
| PBR | 1.25x | 0.94x | 1.17x | - | - | - | - | - |
| PEG | - | 0x | 0x | -0x | 0x | -0x | 1.3x | - |
| Capitalization / Revenue | 0.84x | 0.94x | 0.97x | 1.19x | 1.64x | 1.95x | 1.81x | 1.67x |
| EV / Revenue | 1.58x | 1.11x | 1.13x | 1.23x | 1.84x | 2.03x | 1.85x | 1.65x |
| EV / EBITDA | 8.22x | 7.31x | 6.85x | 7.5x | 10.7x | 11.3x | 10.1x | 8.2x |
| EV / EBIT | 16.9x | 9.73x | 7.59x | 12.1x | 18.1x | 16.8x | 14.6x | - |
| EV / FCF | 11.7x | -3.27x | 10.2x | 9.23x | 10.6x | 10.9x | 11.1x | 8.45x |
| FCF Yield | 8.54% | -30.5% | 9.84% | 10.8% | 9.46% | 9.18% | 8.97% | 11.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | 1.3 | -1.82 | 0.45 | -0.96 | 1.323 | 1.545 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,252 | 1,519 | 1,645 | 1,788 | 1,934 | 2,189 | 2,364 | 2,561 |
| EBITDA 1 | 434.2 | 231.2 | 272 | 293.4 | 332.6 | 392.3 | 436 | 514.6 |
| EBIT 1 | 210.6 | 173.7 | 245.6 | 182.2 | 196.6 | 264.2 | 300.1 | - |
| Net income 1 | 66.5 | 241.2 | -154.1 | 109.9 | -103.1 | 173.5 | 201.1 | - |
| Net Debt 1 | 1,676 | 268.3 | 263.5 | 79.5 | 394.1 | 159.6 | 106.7 | -57.31 |
| Reference price 2 | 15.62 | 13.05 | 14.81 | 19.84 | 29.78 | 34.82 | 34.82 | 34.82 |
| Nbr of stocks (in thousands) | 121,154 | 108,908 | 108,018 | 106,844 | 106,263 | 122,797 | - | - |
| Announcement Date | 2/16/22 | 2/21/23 | 2/20/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.07x | 2.01x | 11.2x | -.--% | 4.24B | |
| 40.95x | 1.67x | 16.44x | -.--% | 46.2B | |
| 20.65x | 0.37x | 10.39x | - | 8B | |
| 8.68x | 0.31x | 6.86x | 3.54% | 759M | |
| 11.4x | 0.46x | 8.16x | 2.48% | 723M | |
| 13.58x | 2.89x | 11.39x | 4.93% | 385M | |
| -1944.7x | 0.38x | -13.97x | - | 286M | |
| 5.88x | 0.19x | 3.96x | 19.51% | 225M | |
| 14.5x | 0.08x | 3.54x | 2.27% | 143M | |
| Average | -200.33x | 0.93x | 6.44x | 4.68% | 6.77B | |
| Weighted average by Cap. | 26.82x | 1.49x | 14.82x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OPLN Stock
- Valuation OPENLANE, Inc.
Select your edition
All financial news and data tailored to specific country editions
